here - SMDA - NSW Government
here - SMDA - NSW Government
here - SMDA - NSW Government
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
2 Expenses Excluding Losses<br />
(a)<br />
Consolidated Consolidated <strong>SMDA</strong> <strong>SMDA</strong><br />
30 June<br />
2012<br />
30 June<br />
2011<br />
30 June<br />
2012<br />
30 June<br />
2011<br />
$’000 $’000 $’000 $’000<br />
Employee related expenses<br />
Salaries and wages (including recreation leave) 3,104 1,357<br />
Superannuation - defined contribution plans 234 64 -<br />
Long service leave 53 58 -<br />
Workers’ compensation insurance 0 - -<br />
Payroll tax and fringe benefit tax 53 33 -<br />
Other employee expenses 37 - -<br />
3,480 1,512 0 0<br />
(b)<br />
Other operating expenses include the following:<br />
Auditor’s remuneration<br />
- audit of the financial statements 140 25 91 25<br />
Conference centre cost of sales 1,574 - - -<br />
Operating lease rental expenses 0 0<br />
- minimum lease payments 373 59 249 59<br />
Consultants 2,091 158 1,647 158<br />
Contractors 3,041 - 2,359 -<br />
Property expenses 2,099 - 101 -<br />
Repairs & maintenance 1,574 - 1,195 -<br />
Legal 392 27 277 27<br />
Advertising 196 - 32 -<br />
Cleaning 248 - - -<br />
Security 449 - - -<br />
Other 1,206 275 404 275<br />
13,383 544 6,355 544<br />
Reconciliation - Total maintenance<br />
Maintenance expense - contracted labour and other<br />
(non-employee related), as above 1,574 - 1,195 -<br />
Employee related maintenance expense included in Note 2(a) - - - -<br />
Total maintenance expenses included in Note 2(a) + 2(b) 1,574 - 1,195 -<br />
(c) Personnel services - - 2,009 1,512<br />
(d)<br />
Depreciation and amortisation expense<br />
Buildings and improvements 1,559 - 26 -<br />
Plant and equipment 327 - 2 -<br />
1,886 - 28 -<br />
Amortisation expense 37 - - -<br />
(e) Grants and subsidies 626 - 626 -<br />
(f)<br />
Finance costs<br />
Interest expense 771 - 776 -<br />
Debt Guarantee levies(i) 700 - 7 -<br />
1,471 - 783 -<br />
(i) Debt Guarantee levies are charged to the Authority but reimbursed by the subsidiary and recorded on consolidation.<br />
2011-12 ANNUAL REPORT<br />
31