31.10.2014 Views

FRONTLINE COVER FA 070606 CR2.indd

FRONTLINE COVER FA 070606 CR2.indd

FRONTLINE COVER FA 070606 CR2.indd

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

52<br />

frontline technologies corporation ltd<br />

annual report 2006<br />

> consolidated cash flow statement<br />

for the financial year ended 31 march 2006<br />

Note B Analysis on acquisition of business<br />

2006 2005<br />

$ $<br />

Property, plant and equipment – 50,000<br />

Acquisition of intellectual property – 1,200,000<br />

Goodwill arising from acquisition of business – 242,000<br />

Cash and bank balance – 600,000<br />

– 2,092,000<br />

Trade and other payables – (1,110,865)<br />

Acquisition of business, net of cash acquired – 981,135<br />

Note C Analysis of acquisition of a subsidiary<br />

2006 2005<br />

$ $<br />

Property, plant and equipment – 3,411,125<br />

Intangibles – 397,579<br />

Long-term receivables – 383,927<br />

Inventories – 7,793,922<br />

Trade and other receivables – 25,569,540<br />

Cash and bank balance – 8,717,636<br />

Trade and other payables – (9,576,267)<br />

Deferred taxation – (823,873)<br />

Borrowings and loans – (16,770,163)<br />

Net assets acquired – 19,103,426<br />

Goodwill arising from acquisition of subsidiary – 5,228,415<br />

Less: Minority interest – (11,079,988)<br />

Total purchase consideration – 13,251,853<br />

Less: Cash and bank balance – (8,717,636)<br />

Acquisition of a subsidiary, net of cash acquired – 4,534,217<br />

The accompanying notes form an integral part of these financial statements.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!