56 SUMMARY FINANCIAL STATEMENTS PROVINCE OF NEWFOUNDLAND AND LABRADOR Schedule 3 Equity in <strong>Government</strong> Business Enterprises As at 31 March 2010 with comparative figures for 2009 NL Liquor Corporation 3 Apr 2010 Nalcor Energy 31 Dec 2009 Total 2010 Total 2009 ($000) ($000) ($000) ($000) Equity - beginning <strong>of</strong> year ..................... 55,377 1,076,500 1,131,877 728,009 Net income for year .......................... 130,938 60,000 190,938 205,368 Accumulated other comprehensive income - see note.. - 5,500 5,500 (3,000) Capital transactions: Transfers from government ................. - 40,000 40,000 319,500 Transfers to government .................... (124,000) - (124,000) (118,000) Equity - end <strong>of</strong> year .......................... 62,315 1,182,000 1,244,315 1,131,877 Equity represented by: Assets Cash <strong>and</strong> temporary investments ............. 27,500 14,000 41,500 75,879 Receivables ............................. 11,245 158,500 169,745 260,859 Oil <strong>and</strong> gas properties...................... - 193,800 193,800 112,100 Inventories .............................. 31,770 59,500 91,270 87,336 Prepaid <strong>and</strong> deferred charges ................ 2,607 72,600 75,207 78,159 Investments ............................. - 56,200 56,200 24,600 Reserve Fund ............................ - 34,800 34,800 23,400 Capital assets ............................ 18,013 1,901,700 1,919,713 1,881,034 Total Assets ................................ 91,135 2,491,100 2,582,235 2,543,367 Liabilities Accounts payable <strong>and</strong> accruals ............... 28,820 306,500 335,320 221,890 Deferred <strong>Government</strong> assistance ............. - 3,100 3,100 - Borrowings.............................. - 999,500 999,500 1,189,600 Total Liabilities ............................. 28,820 1,309,100 1,337,920 1,411,490 Equity..................................... 62,315 1,182,000 1,244,315 1,131,877 NOTE Other Comprehensive Income Other comprehensive income comprises revenues, expenses, gains <strong>and</strong> losses that are recognized in comprehensive income, but excluded from net income. Comprehensive income is the change in equity (net assets) <strong>of</strong> an enterprise during a period <strong>of</strong> transactions <strong>and</strong> other events <strong>and</strong> circumstances from non-owner sources.
SUMMARY FINANCIAL STATEMENTS PROVINCE OF NEWFOUNDLAND AND LABRADOR 57 Schedule 4 Net Income <strong>of</strong> <strong>Government</strong> Business Enterprises For the year ended 31 March 2010 with comparative figures for 2009 NL Liquor Corporation 3 Apr 2010 Nalcor Energy 31 Dec 2009 Total 2010 Total 2009 ($000) ($000) ($000) ($000) Revenue Revenue from operations .................... 260,685 572,600 833,285 811,769 Expense Expenses from operations ................... 129,747 512,600 642,347 606,401 Net income .................................. 130,938 60,000 190,938 205,368