Appendix - North Kesteven District Council
Appendix - North Kesteven District Council
Appendix - North Kesteven District Council
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
<strong>Appendix</strong> E<br />
ACTUAL<br />
2003/04<br />
£<br />
ACTUALS<br />
2004/05<br />
£<br />
ESTIMATE<br />
2005/06<br />
£<br />
ESTIMATE<br />
2006/07<br />
£<br />
ESTIMATE<br />
2007/08<br />
£<br />
Income<br />
Gross Rental Income<br />
HRA Subsidy<br />
Amortised Premiums and Discounts<br />
Investment Income/Mortgage Interest<br />
-9329,519<br />
-1,877,770<br />
-4,724<br />
-55,459<br />
-9,617,262<br />
0<br />
-10,807<br />
-57,334<br />
-9,712,500<br />
0<br />
-10,800<br />
-53,000<br />
-9,959,200<br />
0<br />
-10,800<br />
-50,000<br />
-10,190,200<br />
0<br />
-10,800<br />
-50,000<br />
Total Income -11,267,472 -9,685,403 -9,776,300 -10,020,000 -10,251,000<br />
Net Cost of Services 62,339 15,133 63,300 51,200 93,500<br />
77 Housing Strategy 2005 - 2008