24.11.2014 Views

Appendix - North Kesteven District Council

Appendix - North Kesteven District Council

Appendix - North Kesteven District Council

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>Appendix</strong> E<br />

ACTUAL<br />

2003/04<br />

£<br />

ACTUALS<br />

2004/05<br />

£<br />

ESTIMATE<br />

2005/06<br />

£<br />

ESTIMATE<br />

2006/07<br />

£<br />

ESTIMATE<br />

2007/08<br />

£<br />

Income<br />

Gross Rental Income<br />

HRA Subsidy<br />

Amortised Premiums and Discounts<br />

Investment Income/Mortgage Interest<br />

-9329,519<br />

-1,877,770<br />

-4,724<br />

-55,459<br />

-9,617,262<br />

0<br />

-10,807<br />

-57,334<br />

-9,712,500<br />

0<br />

-10,800<br />

-53,000<br />

-9,959,200<br />

0<br />

-10,800<br />

-50,000<br />

-10,190,200<br />

0<br />

-10,800<br />

-50,000<br />

Total Income -11,267,472 -9,685,403 -9,776,300 -10,020,000 -10,251,000<br />

Net Cost of Services 62,339 15,133 63,300 51,200 93,500<br />

77 Housing Strategy 2005 - 2008

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!