AJ Lucas Group annual report 2007-08
AJ Lucas Group annual report 2007-08
AJ Lucas Group annual report 2007-08
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
23. EMPLOYEE BENEFITS (cont)<br />
Share based payments<br />
The Company also issued rights to employees during the year under the terms of the Management Rights Plan. The rights were issued subject to the<br />
<strong>Group</strong> achieving minimum performance criteria and the recipients complying with employment conditions. Generally, these rights vest in three tranches<br />
commencing between one and three years after grant date and expiring two years after they vest. The fair value of the rights granted during the year were:<br />
Grant date 31 Aug <strong>2007</strong><br />
Expiry date 31 Aug 2012<br />
Share price on grant date $2.11<br />
Exercise price —<br />
Expected volatility 49% - 56%<br />
Risk free interest rate 6.2% - 6.3%<br />
Expected dividend yield 2.8%<br />
Fair value per right $1.88 - $2.05<br />
During the year ended 30 June 20<strong>08</strong>, the <strong>Group</strong> recognised as an expense $1,494,000 (<strong>2007</strong>: $1<strong>08</strong>,000) in relation to share based payments.<br />
The fair value of the rights granted in previous years has been calculated using a Black-Scholes pricing model and allocated to each <strong>report</strong>ing period<br />
evenly over the period from grant date to vesting date. The value disclosed is the portion of the fair value of the rights allocated to this <strong>report</strong>ing period.<br />
The following factors and assumptions were used in determining the fair value of rights on grant date, for those share based payments granted in<br />
previous years:<br />
Grant date Nov 2006 June 2005 May 2004<br />
Expiry date Nov 2011 May 2009 May 2009<br />
Share price on grant date $1.<strong>08</strong> $1.52 $1.66<br />
Exercise price $1.10 Nil Nil<br />
Expected volatility 44% 39% 38%<br />
Risk free interest rate 5.7% 5.1% 5.6%<br />
Expected dividend yield 4.8% 5.6% 5.4%<br />
Fair value per right $0.25 $1.20 $1.29<br />
Details of rights in aggregate over unissued ordinary shares at the beginning and ending of the <strong>report</strong>ing period and movements during the year are set<br />
out below.<br />
Grant date<br />
Exercise date<br />
on or after<br />
Expiry date<br />
Number of<br />
rights at<br />
beginning<br />
of year<br />
Rights<br />
issued<br />
Rights<br />
exercised<br />
Rights<br />
cancelled<br />
Number of rights<br />
at end of year<br />
On issue<br />
Consolidated & Company <strong>2007</strong><br />
28 May 2004 30 Jun 2004 28 May 2009 222,000 — (132,000) — 90,000 90,000<br />
28 May 2004 30 Jun 2005 28 May 2009 162,333 — (100,333) — 62,000 62,000<br />
28 May 2004 30 Jun 2006 28 May 2009 24,000 — (2,000) — 22,000 22,000<br />
27 June 2005 30 Jun 2005 28 May 2009 30,000 — — — 30,000 30,000<br />
27 June 2005 30 Jun 2006 28 May 2009 30,000 — — — 30,000 30,000<br />
27 June 2005 30 Jun <strong>2007</strong> 28 May 2009 30,000 — — — 30,000 30,000<br />
24 Nov 2006 24 Nov 2009 24 Nov 2011 550,000 — — — 550,000 —<br />
31 Aug <strong>2007</strong> 30 June 2010 30 June 2010 — 369,183 — — 369,183 369,183<br />
31 Aug <strong>2007</strong> 30 June 2011 30 June 2011 — 369,183 — — 369,183 —<br />
31 Aug <strong>2007</strong> 30 June 2012 31 Aug 2012 — 1,119,063 — — 1,119,063 —<br />
23 Nov <strong>2007</strong> 23 Nov 2010 23 Nov 2012 — 250,000 — — 250,000 250,000<br />
1,048,333 2,107,429 (234,333) — 2,921,429 883,183<br />
Vested<br />
b) Deferred share plan: The deferred share plan (DSP) is available to chosen directors, including non-executives, and employees to allow<br />
them to take a part of their <strong>annual</strong> remuneration in the form of shares in the Company. Shares vest from the date of issue but cannot be disposed of<br />
until the earlier of 10 years from the date of issue or the date their employment or service with the <strong>Group</strong> ceases. No shares (<strong>2007</strong>: 100,000) were<br />
issued during the year.<br />
52 LUCAS group