29.12.2014 Views

Avocet Mining PLC Prospectus December 2011

Avocet Mining PLC Prospectus December 2011

Avocet Mining PLC Prospectus December 2011

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

c105718pu065 Proof 5: 7.12.11_13:43 B/L Revision:<br />

CONDENSED CONSOLIDATED INCOME STATEMENT<br />

For the nine months ended 30 September <strong>2011</strong><br />

Nine months<br />

ended 30 September <strong>2011</strong><br />

Unaudited<br />

Continuing Discontinued<br />

Nine months<br />

ended 30 September 2010<br />

Unaudited<br />

Continuing Discontinued<br />

Note operations operations Total operations operations Total<br />

US$000 US$000 US$000 US$000 US$000 US$000<br />

Revenue 3 142,929 67,236 210,165 80,904 88,639 169,543<br />

Cost of sales 3 (106,055) (51,101) (157,156) (59,666) (74,110) (133,776)<br />

Gross profit 36,874 16,135 53,009 21,238 14,529 35,767<br />

Administrative expenses (7,101) — (7,101) (5,184) — (5,184)<br />

Share based payments (1,053) — (1,053) (3,460) — (3,460)<br />

Profit from operations 28,720 16,135 44,855 12,594 14,529 27,123<br />

Profit on disposal of<br />

investments 11 8,990 2,427 11,417 1,986 — 1,986<br />

Profit on disposal of<br />

subsidiaries 2,11 — 85,802 85,802 — — —<br />

Restructure of hedge 8,11 (39,757) — (39,757) — — —<br />

Finance items<br />

Exchange losses (58) — (58) 200 — 200<br />

Finance income 20 — 20 — — —<br />

Finance expense (4,023) — (4,023) (2,920) — (2,920)<br />

Net finance items –<br />

discontinued operations — (26) (26) — 378 378<br />

Expenses of listing on Oslo<br />

Børs — — — (2,363) — (2,363)<br />

(Loss)/profit before taxation (6,108) 104,338 98,230 9,497 14,907 24,404<br />

Analysed as:<br />

Profit before taxation and<br />

exceptional items 24,659 16,109 40,768 9,874 14,907 24,781<br />

Exceptional items 11 (30,767) 88,229 57,462 (377) — (377)<br />

(Loss)/profit before taxation (6,108) 104,338 98,230 9,497 14,907 24,404<br />

Taxation 2,721 (2,723) (2) (873) (2,052) (2,925)<br />

(Loss)/profit for the period (3,387) 101,615 98,228 8,624 12,855 21,479<br />

Attributable to:<br />

Equity shareholders of the<br />

parent company (2,160) 99,448 97,288 6,819 10,973 17,792<br />

Non-controlling interest (1,227) 2,167 940 1,805 1,882 3,687<br />

(3,387) 101,615 98,228 8,624 12,855 21,479<br />

Earnings per share<br />

Basic (loss)/earnings per<br />

share (cents per share) 5 (1.09) 49.98 48.90 3.49 5.61 9.10<br />

Diluted (loss)/earnings per<br />

share (cents per share) 5 (1.09) 49.07 48.00 3.46 5.56 9.02<br />

EBITDA (1) 56,955 16,135 73,090 32,172 24,362 56,534<br />

(1) EBITDA represents earnings before finance items, taxation, depreciation and amortisation. EBITDA is not defined by IFRS but is<br />

commonly used as an indication of underlying cash generation.<br />

164

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!