31.12.2014 Views

Lower Pilarcitos Creek Groundwater Basin Study - Coastside ...

Lower Pilarcitos Creek Groundwater Basin Study - Coastside ...

Lower Pilarcitos Creek Groundwater Basin Study - Coastside ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Maintenance costs are estimated to be 2 percent of construction costs. The average life<br />

spans of facilities are 40 years, and are depreciated on the basis of 4 percent interest on<br />

the capital investment. The annual costs projected are:<br />

Capital Costs $3,127,000 per 40 Years at 4 percent $78,200/year<br />

Maintenance Costs $2,308,000 x 2 percent 46,200<br />

Operations Costs 7 hours/week x 20 weeks at $40/hour 5,600<br />

Energy: Pumping<br />

Water Treatment<br />

Chemical Costs:<br />

95 horsepower (hp) motor<br />

95 hp x .746 kw/hp x 1.11 = 78.7 kw<br />

Blower<br />

5 hp x .746 x 1.11 = 4.2 kw<br />

82.9 kw x 3,600 hrs/year x 10.1¢ per<br />

kwh<br />

30,100<br />

Potassium Permanganate 13 lbs per day at $1.50 per lb x 150<br />

days 2,900<br />

Existing WTP Costs At 7.1¢ per 100 ft 3 = $94.92 per MG<br />

75 MG x $94.92 7,100<br />

Laboratory & Reporting At $500 per month for 5 months 2,500<br />

Total Annual Cost<br />

$172,600/year<br />

Water Costs. The unit cost of the <strong>Lower</strong> <strong>Pilarcitos</strong> <strong>Creek</strong> groundwater supply on<br />

the basis of an annual average use of 75 MGY:<br />

Annual Production = 75 MGY ÷ 748 (per 100 ft 3 )<br />

$172,600 per year per 100,267 units per year<br />

100,267<br />

units/year<br />

$1.721/unit<br />

A comparative cost of Crystal Springs water treated at the Nunes WTP, based on<br />

the 2002 Preliminary Report (Teter, July 2002) and the cost of treating water at the<br />

Nunes WTP (Mier, February 2003) is:<br />

Winter Summer<br />

Nunes WTP Water Cost/100 ft 3 Cost/100 ft 3<br />

Purchase from San Francisco Water Department -- $0.87<br />

Energy Cost 0.87 0.35<br />

Water Treatment Cost 0.071 0.071<br />

Unit Cost<br />

$0.961 $1.291<br />

60

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!