2010 - Yarriambiack Council
2010 - Yarriambiack Council
2010 - Yarriambiack Council
- No tags were found...
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
STANDARD INCOME STATEMENT<br />
For the year ending 30 June <strong>2010</strong><br />
Ref<br />
Budget<br />
$’000<br />
Actual<br />
$’000<br />
Variance<br />
$’000 %<br />
Revenues<br />
Rates and Charges 7,615 7,636 21 0.3%<br />
Government Grants – Operating 1 5,322 7,314 1,992 37.4%<br />
Government Grants – Capital 1,329 1,443 114 8.6%<br />
User Charges 2 1,417 1,706 289 20.4%<br />
Reimbursements, Contributions & Donations 3 319 244 (75) (23.5)%<br />
Interest 4 123 325 202 164.2%<br />
Total Revenues 16,125 18,668 2,543 15.8%<br />
Expenses<br />
Employee Costs 5,682 5,696 14 0.2%<br />
Materials & Services 4,647 4,970 323 7.0%<br />
Depreciation 5 4,606 5,273 667 14.5%<br />
Contributions & Donations 6 622 701 79 12.7%<br />
Finance Costs 7 34 14 (20) (58.8)%<br />
Bad Debts - 3 3 -<br />
Other Costs 783 817 34 4.3%<br />
Total Expenses 16,374 17,474 1,100 6.7%<br />
Net loss on disposal of property,<br />
infrastructure, plant and equipment<br />
Share of Net Profit/(Loss) of Associates<br />
accounted for by the equity method<br />
8 45 (2,055) (2,100) (4,666.7)%<br />
9 - 56 56 100.0%<br />
NET SURPLUS (DEFICIT) FOR THE YEAR (204) (805) (601) (294.6)%<br />
Annual Report 2009/10 34