24.01.2015 Views

2010 - Yarriambiack Council

2010 - Yarriambiack Council

2010 - Yarriambiack Council

SHOW MORE
SHOW LESS
  • No tags were found...

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

STANDARD INCOME STATEMENT<br />

For the year ending 30 June <strong>2010</strong><br />

Ref<br />

Budget<br />

$’000<br />

Actual<br />

$’000<br />

Variance<br />

$’000 %<br />

Revenues<br />

Rates and Charges 7,615 7,636 21 0.3%<br />

Government Grants – Operating 1 5,322 7,314 1,992 37.4%<br />

Government Grants – Capital 1,329 1,443 114 8.6%<br />

User Charges 2 1,417 1,706 289 20.4%<br />

Reimbursements, Contributions & Donations 3 319 244 (75) (23.5)%<br />

Interest 4 123 325 202 164.2%<br />

Total Revenues 16,125 18,668 2,543 15.8%<br />

Expenses<br />

Employee Costs 5,682 5,696 14 0.2%<br />

Materials & Services 4,647 4,970 323 7.0%<br />

Depreciation 5 4,606 5,273 667 14.5%<br />

Contributions & Donations 6 622 701 79 12.7%<br />

Finance Costs 7 34 14 (20) (58.8)%<br />

Bad Debts - 3 3 -<br />

Other Costs 783 817 34 4.3%<br />

Total Expenses 16,374 17,474 1,100 6.7%<br />

Net loss on disposal of property,<br />

infrastructure, plant and equipment<br />

Share of Net Profit/(Loss) of Associates<br />

accounted for by the equity method<br />

8 45 (2,055) (2,100) (4,666.7)%<br />

9 - 56 56 100.0%<br />

NET SURPLUS (DEFICIT) FOR THE YEAR (204) (805) (601) (294.6)%<br />

Annual Report 2009/10 34

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!