11.03.2015 Views

Canolfan Rheidol - Public Architecture

Canolfan Rheidol - Public Architecture

Canolfan Rheidol - Public Architecture

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>Canolfan</strong> <strong>Rheidol</strong> 29<br />

Final costs summary<br />

Contract sum<br />

Base Construction Costs<br />

1 Substructure<br />

1A Specialist Testing and Gas Venting<br />

1B Excavation and Cart Away<br />

1C Piling Works<br />

1D Ground Floor Slab and Foundations<br />

1E Enabling Works<br />

Substructure Total: £903,908.60<br />

2 Superstructure<br />

2A Frame<br />

2B Upper Floors<br />

2C Roof and Rainwater Disposal<br />

2D Stairs and Walkways<br />

2E External Walls<br />

2F Windows, External Doors<br />

2G Internal Walls and Partitions<br />

2H Internal Doors<br />

Superstructure Total: £4,960,559.97<br />

3 Finishes<br />

3A Wall Finishes<br />

3B Floor Finishes<br />

3C Ceiling Finishes<br />

4 Fixtures and Fittings Total<br />

4A<br />

Furniture/Fixtures and Fittings<br />

Fixtures and Fittings Total: £322,871.14<br />

5 M&E Services<br />

5A<br />

5B<br />

5C<br />

5D<br />

Mechanical Installation<br />

Electrical Installation<br />

Lift Installation<br />

Builders’ Work in Connection<br />

M&E Services Total: £3,513,526.88<br />

6 External Works Total<br />

6A<br />

6B<br />

6C<br />

6D<br />

Site Works<br />

Drainage<br />

External Services<br />

Minor Building Works<br />

External Works Total: £1,311,459.38<br />

Preliminary Costs: £1,346,556.28<br />

Design Fees/Misc Tests etc: £900,112.00<br />

Total Construction Costs: £14,334,122.29<br />

“The ground floor<br />

facilities contain<br />

the high occupancy<br />

areas requiring<br />

mechanical<br />

ventilation.”<br />

Finishes Total: £1,075,128.04<br />

Overheads and Profit : £781,226.73<br />

TOTAL: £15,115,349.02<br />

w w w. p u b l i c a r c h i t e c t u r e . c o . u k<br />

information and technology for construction & architecture in the public sector<br />

Go to the<br />

Knowledge Base<br />

to see articles on<br />

a wide range of<br />

building types.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!