10.07.2015 Views

2008 Water Rate and Fee Study - Lake Havasu City

2008 Water Rate and Fee Study - Lake Havasu City

2008 Water Rate and Fee Study - Lake Havasu City

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

LAKE HAVASU CITY, ARIZONA FILE: LHC.xls<strong>2008</strong> WATER RATE AND FEE STUDY SCHEDULE: FIXED RATEPROPOSED FY 2009-10 RATES DATE: 05/04/09CHARGES BY CLASS RANGE: ALT2_SFR_OSSingle Family Residential - Outside District $Total Class Cost of Service $33,323MonthlyMeterServiceSize Bills Charge Revenueinches $ $3/4" 1,236 $6.45 $7,9721" 0 10.21 01 1/2" 0 20.86 02" 0 35.21 03" 0 65.83 04" 0 121.36 06" 0 248.69 08" 0 354.89Total 1,236 $7,972 $7,972Volume <strong>Rate</strong> Revenue Required $25,351Calculated Volume <strong>Rate</strong> ($ per CF)Block Volume in Billed Cumulative Volume <strong>Rate</strong>Block Ending Block Volume Factor <strong>Rate</strong> RevenueCF % CCF $ per CCF $First 1,300 66.1% 8,195 1.000 $1.69 $13,850Next 1,200 18.8% 2,325 1.300 2.20 5,115Next 2,500 9.6% 1,193 1.600 2.70 3,221All Over 5,000 5.5% 680 2.000 3.38 2,297Total 100.00% 12,393 1.98 $24,483Total Revenue $32,455Revenue Surplus (Deficiency) ($868)Page C - 13

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!