Notes to the Financial StatementsYear ended 31 March 20<strong>05</strong>GroupCompany20. RESERVES 20<strong>05</strong> <strong>2004</strong> 20<strong>05</strong> <strong>2004</strong>Summary Rs. Rs. Rs. Rs.(a) Capital ReserveOpening Balance as Previously Reported 28,495,558 170,445,429 1,684,462 135,548,118Transfer from Revaluation Reserve to- Profit and Loss 326,233,752 (3,108,697) 41,193,306 -Bonus Share Issues - (138,841,174) (138,841,173)Capital Reserve of Subsidiaries - - 580,028,961 4,977,517Transfer from Profit and Loss 473,087,818 - -827,817,128 28,495,558 622,906,729 1,684,462(b) Revenue Reserves 174,285 174,285 - -Total Reserves 827,991,413 28,669,843 622,906,729 1,684,462The above revaluation surplus consists of net surplus resulting from the revaluation of property, plant and equipment as described in Note 10to these financial statements.20<strong>05</strong> 20<strong>05</strong> <strong>2004</strong> <strong>2004</strong>21. NON INTEREST BEARING Amount Amount Amount AmountLOANS & BORROWINGS Repayable Repayable 20<strong>05</strong> Repayable Repayable <strong>2004</strong>Within 1 Year After 1 Year Total Within 1 Year After 1 Year Total21.1 Group Rs. Rs. Rs. Rs. Rs. Rs.Rent Deposits Payable 2,133,285 11,274,897 13,408,182 550,000 7,696,816 8,246,816Other Payable 1,207,000 - 1,207,000 - - -21.2 Company3,340,285 11,274,897 14,615,182 550,000 7,696,816 8,246,816Loans from Related Parties (21.2.1) * - 536,625,644 536,625,644 - 554,220,229 554,220,229- 536,625,644 536,625,644 - 554,220,229 554,220,22921.2.1 Loans from Related Parties As at Loans Repayment As at01.04.<strong>2004</strong> Obtained During the year 31.03.20<strong>05</strong>During the yearRs. Rs. Rs. Rs.Forbes Air Services (Pte) <strong>Ltd</strong> 44,125,121 27,000,000 (29,000,000) 42,125,121<strong>Hemas</strong> Marketing (Pte) <strong>Ltd</strong> 228,280,390 255,000,000 (289,988,737) 193,291,653Hemtours (Pte) <strong>Ltd</strong> 101,367,483 64,138,019 (67,757,821) 97,747,681<strong>Hemas</strong> Pharmaceuticals (Pte) <strong>Ltd</strong> 16,023,000 - (16,023,000) -<strong>Hemas</strong> Travels (Pte) <strong>Ltd</strong> 806,235 2,377,083 - 3,183,318<strong>Hemas</strong> Manufacturing (Pte) <strong>Ltd</strong> 83,000,000 100,000,000 (50,100,000) 132,900,000<strong>Hemas</strong> International Freight (Pte) <strong>Ltd</strong> 3,800,000 - (694,296) 3,1<strong>05</strong>,704<strong>Hemas</strong> Development (Pte) <strong>Ltd</strong> 50,018,000 25,000,000 (45,000,000) 30,018,000<strong>Hemas</strong> Air Services (Pte) <strong>Ltd</strong> 22,500,000 30,200,000 (22,245,833) 30,454,167<strong>Hemas</strong> Healthcare (Pte) <strong>Ltd</strong> 3,800,000 - - 3,800,000Spectrum Marketing (Pte) <strong>Ltd</strong> 500,000 - (500,000) -554,220,229 503,715,102 (521,309,687) 536,625,644* Terms of repayment are mutually agreed with relevant related parties.No securities are kept in respect of these loans.60H E M A S H O L D I N G S L I M I T E D
Notes to the Financial StatementsYear ended 31 March 20<strong>05</strong>22. INTEREST BEARING LOANS & BORROWINGS20<strong>05</strong> 20<strong>05</strong> <strong>2004</strong> <strong>2004</strong>Amount Amount Amount Amount22.1 Group Repayable Repayable 20<strong>05</strong> Repayable Repayable <strong>2004</strong>Within 1 Year After 1 Year Total Within 1 Year After 1 Year TotalRs. Rs. Rs. Rs. Rs. Rs.Finance Leases 1,243,198 2,1<strong>05</strong>,852 3,349,<strong>05</strong>0 1,335,397 2,448,929 3,784,326Bank Loans (22.1.1) 472,770,820 1,939,174,500 2,411,945,320 509,947,<strong>05</strong>5 1,715,682,335 2,225,629,390Commercial Papersand Promissory Notes (22.2.1) - - - 25,000,000 - 25,000,000Debentures 6,818,182 43,181,818 50,000,000 - 50,000,000 50,000,000Preference Shares (22.1.2) - 100,000,000 100,000,000 - 100,000,000 100,000,000Bank Overdrafts 361,893,231 - 361,893,231 160,172,634 - 160,172,634842,725,431 2,084,462,170 2,927,187,601 696,455,086 1,868,131,264 2,564,586,35022.1.1 Bank Loans As at Loans Obtained Repayments As at01.04.<strong>2004</strong> 31.03.20<strong>05</strong>Rs. Rs. Rs. Rs.Bank Loans 2,225,629,390 2,138,550,093 (1,952,234,163) 2,411,945,3202,225,629,390 2,138,550,093 (1,952,234,163) 2,411,945,32022.1.2 Preference Shares12% Cumulative Redeemable Preference Shares has been issued by Heladhanavi <strong>Ltd</strong>. the jointly controlled entity to the DFCC bank <strong>for</strong>initial fund requirement <strong>for</strong> the construction of the plant.20<strong>05</strong> 20<strong>05</strong> <strong>2004</strong> <strong>2004</strong>Amount Amount Amount Amount22.2 Company Repayable Repayable 20<strong>05</strong> Repayable Repayable <strong>2004</strong>Within 1 Year After 1 Year Total Within 1 Year After 1 Year TotalRs. Rs. Rs. Rs. Rs. Rs.Commercial Papers andPromissory Notes (22.2.1) - - - 25,000,000 - 25,000,000Bank Overdrafts 48,964 - 48,964 47,427,354 - 47,427,35448,964 - 48,964 72,427,354 - 72,427,354As at Promissory Notes Repayment As at01.04.<strong>2004</strong> Obtained 31.03.20<strong>05</strong>22.2.1 Promissory Notes Rs. Rs. Rs. Rs.Mercantile Service Provident Fund (MSPS) 25,000,000 - (25,000,000) -25,000,000 - (25,000,000) -A N N U A L R E P O R T 2 0 0 4 - 2 0 0 5 61