24.11.2012 Views

STRATEGIC ACTION PLAN - Ministry of Mines and Energy

STRATEGIC ACTION PLAN - Ministry of Mines and Energy

STRATEGIC ACTION PLAN - Ministry of Mines and Energy

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

NNAA MMRREEPP<br />

––<br />

SSTTRRAATTEEGGI IICC AACCTTI IIOONN PPLLAANN FFOORR TTHHEE IIMMPPLLEEMMEENNTTAATTI<br />

I<br />

IIOONN OOFF RREENNEEWWAABBLLEE EENNEERRGGYY<br />

PPOOLLI IICCI IIEESS AASS OOUUTTLLI IINNEEDD IINN I TTHHEE WWHHI IITTEE PPAAPPEERR OONN EENNEERRGGYY PPOOLLI IICCYY<br />

4. COSTS AND FUNDING<br />

4.1 Summary <strong>of</strong> Costs<br />

The following cost summaries have been prepared based upon the rough estimated<br />

activity costs in the Strategic Action Plan Table. The estimated funding required for the<br />

Off-Grid Master Plan (N$ 5million), Solar Revolving Fund (N$ 2.5million), <strong>and</strong> REEE<br />

Institute (N$ 1million) accounts for a significant percentage <strong>of</strong> total annual funding<br />

amounts. Note that the amount estimated to implement the Off-Grid Master Plan is in<br />

line with what was recommended by MME <strong>and</strong> NamPower in the original Rural<br />

Electricity Distribution Master Plan. The amount estimated to support the Solar<br />

Revolving Fund represents an increase above the existing level, but has been<br />

recommended by the NAMREP PMU based on increasing dem<strong>and</strong> for household<br />

RET’s. The amount specified for the REEE Institute is in line with the current amount<br />

provided by MME.<br />

Year 1 Activities:<br />

Average Estimated Annual Cost <strong>of</strong> Year 1 Essential Priority Activities = 8,500,000/yr<br />

Average Estimated Annual Cost <strong>of</strong> Year 1 High Priority Activities = 225,000/yr<br />

Average Estimated Annual Cost <strong>of</strong> Year 1 Medium Priority Activities = 25,000/yr<br />

Average Estimated Annual Cost <strong>of</strong> Year 1 Low Priority Activities = 0/yr<br />

Total Average Estimated Annual Cost <strong>of</strong> Year 1 Activities = N$ 8,750,000/yr<br />

Year 2 – 5 Activities:<br />

Average Estimated Annual Cost <strong>of</strong> Year 2 -5 Essential Priority Activities = 8,762,500/yr<br />

Average Estimated Annual Cost <strong>of</strong> Year 2 -5 High Priority Activities = 1,325,000/y<br />

Average Estimated Annual Cost <strong>of</strong> Year 2 -5 Medium Priority Activities = 368,800/yr<br />

Average Estimated Annual Cost <strong>of</strong> Year 2 -5 Low Priority Activities = 0/yr<br />

Total Average Estimated Annual Cost <strong>of</strong> Year 2 -5 Activities = N$ 10,456,300/yr<br />

Year 6 – 10 Activities:<br />

Average Estimated Annual Cost <strong>of</strong> Year 6 -10 Essential Priority Activities = 8,500,000/yr<br />

Average Estimated Annual Cost <strong>of</strong> Year 6 -10 High Priority Activities = 275,000/yr<br />

Average Estimated Annual Cost <strong>of</strong> Year 6 -10 Medium Priority Activities = 385,000/yr<br />

Average Estimated Annual Cost <strong>of</strong> Year 6 -10 Low Priority Activities = 95,000/yr<br />

Total Average Estimated Annual Cost <strong>of</strong> Year 6 -10 Activities = N$ 9,255,000/yr<br />

Year 11 – 15 Activities:<br />

Average Estimated Annual Cost <strong>of</strong> Year 11 -15 Essential Priority Activities = 8,500,000/yr<br />

Average Estimated Annual Cost <strong>of</strong> Year 11 -15 High Priority Activities = 375,000/yr<br />

Average Estimated Annual Cost <strong>of</strong> Year 11 -15 Medium Priority Activities = 65,000/yr<br />

Average Estimated Annual Cost <strong>of</strong> Year 11 -15 Low Priority Activities = 100,000/yr<br />

Total Average Estimated Annual Cost <strong>of</strong> Year 11 -15 Activities = N$ 9,040,000/yr<br />

58

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!