26.11.2012 Views

Board of Directors - Opto Circuits

Board of Directors - Opto Circuits

Board of Directors - Opto Circuits

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

OPTO CIRCUITS (INDIA) LIMITED, BANGALORE.<br />

CASH FLOW STATEMENT FOR THE YEAR ENDED 31ST MARCH 2006<br />

I. Cash flow from Operating Activities<br />

Cash Inflow<br />

31.03.2006 31.03.2005<br />

Net Pr<strong>of</strong>it Before Tax and Non-Recurring Items 351,597,149 194,143,674<br />

Add : Depreciation 12,350,430 12,883,235<br />

Loss on Sale <strong>of</strong> Assets & Other Non Cash Items (3,457,755) (3,766,267)<br />

360,489,824 203,260,642<br />

Less: Dividend Received 3,153,165 3,153,165<br />

Less: Interest Received & Other Non Cash Items 425,887 75,188<br />

Adjusted Cash Flow From Pr<strong>of</strong>its 356,910,772 200,032,289<br />

Total Cash Inflows<br />

Cash Outflow<br />

A 356,910,772 200,032,289<br />

Increase in Trade & Other Receivables (426,367,595) 41,160,626<br />

Increase/(Decrease) in Inventories (20,303,739) 45,221,826<br />

Decrease in Loans & Advances 14,194,533 30,858,100<br />

Increase in Trade & Other Payables 27,855,871 (12,002,456)<br />

Income Tax Paid & Other Prior year expenses (976,795) 1,205,480<br />

Total Cash Outflows<br />

B (405,597,725) 106,443,577<br />

Net Cash Flow From Operating Activities [A-B] (48,686,953) 93,588,712<br />

II. Cash Flow from Investing Activities<br />

Cash Inflow<br />

Sale <strong>of</strong> Fixed Assets 10,217,235 129,169<br />

Dividend Received 3,153,165 3,153,165<br />

Interest Received 425,887 75,188<br />

Total Cash Inflows<br />

Cash Outflow<br />

A 13,796,287 3,357,522<br />

Increase in Capital WIP (7,895,126)<br />

Purchase <strong>of</strong> Fixed Assets B 34,345,603 19,033,491<br />

Purchase <strong>of</strong> Investment 298,551,519<br />

Total Cash Outflow 325,001,996<br />

Net Cash Flow From Investing Activities [A-B] (311,205,710) (15,675,969)<br />

III Cash Flow from Financing Activities<br />

Cash Inflow<br />

Proceeds from Issue <strong>of</strong> Share Capital including premium -<br />

Proceeds from Borrowings-Term Loan 244,609,428 50,000,000<br />

-Short term borrowings 193,247,223 -<br />

Proceeds from Unsecured Loan 2,162,405<br />

Total Cash Inflows<br />

Cash Outflow<br />

A 440,019,056 50,000,000<br />

Repayment <strong>of</strong> Borrowings-Other term loans 4,643,573 64,905,985<br />

Payment on public Issue Expenses 13,843,720<br />

Dividend Paid (including tax on dividend) 62,224,369 46,527,849<br />

Total Cash Outflows B<br />

80,711,661 111,433,834<br />

Net Cash Flow From Financing Activities [A-B] 359,307,395 (61,433,834)<br />

Net Increase / (Decrease) in Cash & Cash Equivalents [I+II+III] (585,268) 16,478,909<br />

Cash & Cash Equivalents as at (Opening) 23,021,249 6,542,340<br />

Cash & Cash Equivalents as at (Closing) 22,435,982 23,021,249<br />

Note : Previous Years figures have been regrouped and recast wherever necessary to conform to the current year's format and (-) figures indicates outflow.<br />

AUDITOR'S CERTIFICATE<br />

st<br />

We have examined the above Cash Flow Statement <strong>of</strong> <strong>Opto</strong> <strong>Circuits</strong> (India) Limited, for the year ended 31 March 2006. The statement has been<br />

prepared by the Company in accordance with the requirement under Clause 32 <strong>of</strong> the Listing Agreement with the Stock Exchanges and is based on and<br />

st<br />

is in agreement with the corresponding Pr<strong>of</strong>it and Loss Account and Balance Sheet <strong>of</strong> the Company for the year ended 31 March 2006.<br />

As per our report <strong>of</strong> even date<br />

For OPTO CIRCUITS (INDIA) LIMITED For ANAND SHENOY & CO.,<br />

Chartered Accountants<br />

sd/- sd/- sd/- sd/-<br />

VINOD RAMNANI USHA RAMNANI ROSE CHINTAMANI G.C. SOMADAS<br />

Chairman & Managing Director<br />

Place:Bangalore<br />

th<br />

Date : 13 June 2006.<br />

Executive Director Company Secretary Partner<br />

M.No.: 18636<br />

61

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!