16.09.2015 Views

OUR TOWN

FY 2012 - Millbury, MA

FY 2012 - Millbury, MA

SHOW MORE
SHOW LESS
  • No tags were found...

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

BOARD OF ASSESSORS<br />

RECAPITULATION SHEET FOR TAXATION<br />

FISCAL YEAR 2012<br />

Total appropriations to be raised by taxes: $33,034,894.00<br />

Total appropriations to be taken from available funds: 77,089.00<br />

Total appropriations to be taken from Sewer Enterprise 2,933,781.00<br />

_____________<br />

36,045,764.00<br />

Offsets to Cherry Sheets:<br />

School Lunch Programs: 10,469.00<br />

Public Libraries: 13,649.00<br />

$24,118.00 24,118.00<br />

Snow & Ice Deficit 230,688.00<br />

Other Local expenditures to be raised:<br />

Central Mass. Regional Planning -0-<br />

Prior years Deficit<br />

____ -0-__<br />

-0-<br />

County Tax 326,472.00<br />

Overlay 246,463.90<br />

Gross amount to be raised: $36,873,505.90<br />

ESTIMATED FUNDS AND AVAILABLE FUNDS:<br />

ESTIMATED RECEIPTS FROM THE STATE 8,203,289.00<br />

AVAILABLE FUNDS 77,089.00<br />

FREE CASH TO REDUCE RATE 1,179,455.00<br />

ENTERPRISE FUND 2,933,781.00<br />

LOCAL ESTIMATED RECEIPTS:<br />

Motor Vehicle Excise 1,540,000.00<br />

Other Excise 202,800.00<br />

Penalties & Interest on taxes & excise 65,850.00<br />

Payments in Lieu of taxes 2,121,000.00<br />

Charges for Services trash disposal 97,000.00<br />

Fees 97,300.00<br />

Rental 20,000.00<br />

Departmental Revenue – Schools 2,500.00<br />

Departmental Revenue-Libraries 6,000.00<br />

Other departmental revenue 32,885.00<br />

Licenses & Permits 256,900.00<br />

Fines & Forfeits 78,500.00<br />

Investment Income 35,000.00<br />

Miscellaneous recurring 0.00<br />

Miscellaneous non-recurring 274,900.00<br />

TOTAL OF LOCAL ESTIMATED RECEIPTS $4,830,635.00 $4,830,635.00

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!