09.01.2015 Views

Anexos - Gerencia - Universidad de Alcalá

Anexos - Gerencia - Universidad de Alcalá

Anexos - Gerencia - Universidad de Alcalá

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

UNIVERSIDAD DE ALCALÁ<br />

ESTADO DE EJECUCIÓN DEL PRESUPUESTO DE GASTOS A 21 DE NOVIEMBRE DE 2007<br />

CC Crédito Inicial (1) Modif. Crédito<br />

(2)=(3)-(1)<br />

Crédito final (3) Compromisos<br />

Gastos (4)<br />

Obligaciones<br />

Reconocidas (5)<br />

Pagos netos (6) % 4/3 % 5/3 % 6/3<br />

S000 0,00 0,00 0,00 3.219,57 3.219,57 3.203,01<br />

SD000 320.293,00 0,00 320.293,00 65.764,28 65.764,28 61.380,88 21% 21% 19%<br />

SJ010 42.500,00 0,00 42.500,00 0,00 0,00 0,00 0% 0% 0%<br />

SJ020 981.057,00 96.451,47 1.077.508,47 910.093,39 910.093,39 739.493,74 84% 84% 69%<br />

SJ030 18.000,00 5.632,02 23.632,02 18.034,61 18.034,61 18.000,00 76% 76% 76%<br />

SJ050 46.000,00 492,11 46.492,11 42.440,35 42.440,35 42.340,30 91% 91% 91%<br />

SJ06 0,00 0,00 0,00 0,00 0,00 0,00<br />

SJ060 47.500,00 29.600,00 77.100,00 56.496,54 42.584,11 39.607,33 73% 55% 51%<br />

SJ070 2.500,00 9.515,56 12.015,56 8.477,94 8.477,94 4.633,78 71% 71% 39%<br />

SP016 0,00 10.600,00 10.600,00 8.468,52 8.468,52 7.568,52 80% 80% 71%<br />

SP026 0,00 39.365,20 39.365,20 24.613,54 24.613,54 16.044,47 63% 63% 41%<br />

SP036 0,00 24.265,00 24.265,00 21.191,79 21.191,79 19.505,48 87% 87% 80%<br />

SP066 0,00 32.449,99 32.449,99 13.073,67 13.073,67 11.210,87 40% 40% 35%<br />

SP076 0,00 19.159,99 19.159,99 1.825,05 1.825,05 1.825,05 10% 10% 10%<br />

SP086 0,00 21.844,35 21.844,35 14.894,91 14.894,91 13.390,03 68% 68% 61%<br />

SP096 0,00 6.912,01 6.912,01 325,19 325,19 300,00 5% 5% 4%<br />

SP106 0,00 11.300,00 11.300,00 13.721,56 13.721,56 13.361,56 121% 121% 118%<br />

SP116 0,00 17.940,01 17.940,01 11.665,04 11.665,04 11.097,70 65% 65% 62%<br />

SP126 0,00 24.410,01 24.410,01 11.240,73 11.240,73 10.823,63 46% 46% 44%<br />

SP136 0,00 27.716,89 27.716,89 0,00 0,00 0,00 0% 0% 0%<br />

SP146 0,00 26.130,01 26.130,01 19.790,99 19.790,99 14.589,52 76% 76% 56%<br />

SP156 0,00 23.340,00 23.340,00 16.842,15 16.842,15 16.058,16 72% 72% 69%<br />

SP166 0,00 13.680,00 13.680,00 12.474,18 12.474,18 12.312,68 91% 91% 90%<br />

SP176 0,00 12.569,00 12.569,00 10.576,35 10.576,35 9.036,68 84% 84% 72%<br />

SS000 43.550,00 3.000,00 46.550,00 22.342,36 22.342,36 20.127,52 48% 48% 43%<br />

Total programa S 1.501.400,00 456.373,62 1.957.773,62 1.307.572,71 1.293.660,28 1.085.910,91 67% 66% 55%<br />

- 66 -

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!