PDF (3.6 MB) - Valora

Financial RepoRt ValoRa 2009
notEs to tHE consolIdatEd fInancIal statEmEnts
The bank loans relate to the syndicated loan taken out by Valora Holding AG, which is a floating
rate facility. Under the syndicated loan agreement, the Valora Group has covenanted to maintain
its equity ratio and indebtedness within certain parameters during the life of the facility.
The other long-term liabilities consists of financial debt amounting to CHF 5 296 thousand
(CHF 6 253 thousand in 2008) and other liabilities of CHF 9 205 thousand (9 159 thousand in 2008).
Bonds Gross discount 2009
net
in cHF 000
2.875 % bond 2005–2012 140 000 771 139 229 138 935
The effective yield on the bond is 3.1%.
Maturities at year end were as follows: 2009 2008
in cHF 000
Within one year 1 527 1 447
Within 1-2 years 3 112 999
Within 2-3 years 140 644 539
Within 3-4 years – 359 143 070
Within 4-5 years 0 4 558
after more than 5 years 838 1 856
Total financial debt 145 762 152 469
current portion of long-term financial debt – 1 527 – 1 447
Total long-term financial debt 144 235 151 022
During 2009, a nominal total of CHF 5.0 million (CHF 45.0 million in 2008) in outstanding syndicated
loans was redeemed.
The interest rates paid ranged between 2.24% and 5.62% (vs 2.00% and 5.83% in 2008). The
weighted average interest rate on Valora’s financial debt was 3.10% (3.12% in 2008).
The currency composition of the Group’s long-term financial debt is as follows:
in cHF 000
2009 2008
Restated
2008
net
01.01.2008
Restated
cHF 140 586 145 411 190 379
DKK 846 474 0
eUR 2 803 4 129 6 013
SeK 0 1 008 1 348
Total long-term financial debt 144 235 151 022 197 740
other long-term liabilities (cHF) 9 205 9 159 9 307
Total other non-current liabilities 153 440 160 181 207 047
89