18.06.2013 Views

Download TPS, East Africa 2008 Annual Report - Serena Hotels

Download TPS, East Africa 2008 Annual Report - Serena Hotels

Download TPS, East Africa 2008 Annual Report - Serena Hotels

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Notes to the Financial Statements (cont’d)<br />

25 Payables and accrued expenses<br />

Group Company<br />

<strong>2008</strong> 2007 <strong>2008</strong> 2007<br />

Shs'000 Shs'000 Shs'000 Shs'000<br />

Trade payables 469,917 618,598 - -<br />

Trade payables - related companies (Note 27 ) 4,068 3,069 - -<br />

Advances from related companies (Note 27) 63,600 18,177 40 -<br />

Dividends payable 166 166 166 166<br />

Accrued expenses and other payables 241,933 251,660 1,548 4,722<br />

779,684 891,670 1,754 4,888<br />

The carrying amounts of the above payables and accrued expenses approximate to their fair values.<br />

On 28 February 2007, the company acquired the remaining share in Tourism Promotion Services (Kenya) Limited from<br />

minority shareholders who did not take up the share swap offer made in 2006. Under the legal terms of the transaction,<br />

Tourism Promotion Services (Kenya) Limited received, on behalf of the minority shareholders, the full consideration from<br />

the company and is holding the amount for a period of three years pending claims by the former shareholders.<br />

Amounts paid during the year are as follows:<br />

<strong>2008</strong> 2007<br />

Shs'000 Shs'000<br />

At start of year 70,941 -<br />

Additional liability - 80,910<br />

Payments made (6,580) (9,969)<br />

At end of year 64,361 70,941<br />

26 Cash generated from operations<br />

Reconciliation of profit before income tax to cash generated from operations:<br />

Group<br />

<strong>2008</strong> 2007<br />

Shs'000 Shs'000<br />

Profit before income tax 330,014 617,380<br />

Adjustments for:<br />

Interest expense (Note 8) 120,068 145,883<br />

Depreciation (Note 18) 216,002 216,912<br />

Amortisation of prepaid operating lease rentals 160 160<br />

Profit on sale of property, plant and equipment (1,081) (2,848)<br />

Share of loss/(profit) from associates (Note 22) 397 (4,842)<br />

Effect of currency translation 6,159 1,874<br />

Changes in working capital<br />

- receivables and prepayments 176,117 (401,595)<br />

- inventories (40,204) (23,137)<br />

- payables and accrued expenses (111,986) 280,443<br />

- provisions for liabilities and charges (26,688) 4,208<br />

Cash generated from operations 668,958 834,438<br />

56 <strong>TPS</strong> EASTERN AFRICA LIMITED | ANNUAL REPORT AND FINANCIAL STATEMENTS <strong>2008</strong>

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!