Lingza - Ministry of Power
Lingza - Ministry of Power
Lingza - Ministry of Power
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Civil works : 527.68<br />
Electro Mechanical Works : 97.36<br />
Sub Total (Generation) : 625.04<br />
Transmission Works : 5.01<br />
Total (Hard Cost) : 630.05<br />
Interest During Construction : 69.75<br />
Grand Total : 699.80<br />
1.3.7 Financial Aspects<br />
9<br />
Preliminary Feasibility Report<br />
<strong>Lingza</strong> HE Project (3 x 40 MW)<br />
As indicated above, the <strong>Lingza</strong> HE project with an estimated cost <strong>of</strong> Rs. 699.80crores<br />
(including IDC <strong>of</strong> Rs. 69.75crores) and design energy <strong>of</strong> 477.51GWh in a 90%<br />
dependable year is proposed to be completed in a period <strong>of</strong> 4 years. The tariff has been<br />
worked out considering a debt-equity ratio <strong>of</strong> 70:30, 16% return on equity, annual interest<br />
rate on loan at 10% and 12% <strong>of</strong> energy as free power to Home State available after<br />
losses. The tariff for the first year and levellised tariff has been worked out Rs. 3.24/KWh<br />
& Rs. 2.62/KWh respectively.<br />
1.3.8 Conclusion<br />
The <strong>Lingza</strong> HE project involves simple civil works and could be completed in 4 years.<br />
The project would afford a design energy <strong>of</strong> 477.51 GWh in a 90% dependable year. The<br />
cost per MW installed work out Rs.5.21Crore. The Preliminary Feasibility Report<br />
indicates that the scheme merit consideration for taking up for Survey & Investigation<br />
and preparation <strong>of</strong> DPR.
Change language