20.06.2014 Views

2008-2009 - Saginaw County

2008-2009 - Saginaw County

2008-2009 - Saginaw County

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

FUND: 238 COMMISSION ON AGING<br />

ACTIVITY: 67271 SENIOR CENTER STAFFING<br />

SAGINAW COUNTY <strong>2009</strong> BUDGET<br />

EXPENDITURES<br />

AMOUNT PERCENT<br />

CATEGORY ACTUAL BUDGET BUDGET INC/DEC INC/DEC<br />

2007 <strong>2008</strong> <strong>2009</strong> 08-09 08-09<br />

A) PERSONAL SERVICES $71,476 $76,043 $67,223 -8,820 -11.60<br />

B) EMPLOYEE FRINGE BENEFITS 39,988 44,349 21,862 -22,487 -50.71<br />

D) OTHER SERVICES & CHARGES 2,764 2,537 2,393 -144 -5.68<br />

___________ __________ __________ __________ ________<br />

TOTAL $114,228 $122,929 $91,478 -31,451 -25.59<br />

REVENUES<br />

AMOUNT PERCENT<br />

SOURCE ACTUAL BUDGET BUDGET INC/DEC INC/DEC<br />

2007 <strong>2008</strong> <strong>2009</strong> 08-09 08-09<br />

A) TAXES $107,321 $115,921 $84,470 -31,451 -27.13<br />

E) STATE GRANTS 6,908 6,908 6,908 0 0.00<br />

U) CONTRIB & DONAT-PUB & PRIVATE 100 100 0 0.00<br />

__________ __________ __________ __________ ________<br />

TOTAL $114,229 $122,929 $91,478 -31,451 -25.59<br />

AUTHORIZED POSITIONS<br />

GRADE TITLE NUMBER<br />

P02 ACTIVITY VOLUNTEER COORDINATOR .88<br />

T05 SENIOR NUTRITION CENTER MGR. 1.50<br />

AUTHORIZED POSITION TOTAL 2.38<br />

197

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!