The ABCs of systemic healthcare reform - Cerner Corporation
The ABCs of systemic healthcare reform - Cerner Corporation
The ABCs of systemic healthcare reform - Cerner Corporation
- No tags were found...
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Appendix: <strong>Cerner</strong>’s Business Model and Financial Assessment<br />
Introduction<br />
This appendix is our annual discussion <strong>of</strong> our business model and financial performance. Note that some <strong>of</strong> the results in this<br />
discussion reflect adjustments compared to results reported on a Generally Accepted Accounting Principles (GAAP) basis in our<br />
Form 10-Ks on file with the Securities and Exchange Commission (SEC). Non-GAAP results should not be substituted as a measure<br />
<strong>of</strong> our performance but instead may be used along with GAAP results as a supplemental measure <strong>of</strong> financial performance.<br />
Non-GAAP results are used by management along with GAAP results to analyze our business, make strategic decisions, assess<br />
long-term trends on a comparable basis and for management compensation purposes. Please see the end <strong>of</strong> this appendix for a<br />
reconciliation <strong>of</strong> non-GAAP items to GAAP results.<br />
<strong>The</strong> <strong>Cerner</strong> Business Model<br />
<strong>The</strong> core <strong>of</strong> <strong>Cerner</strong>’s business model is the creation <strong>of</strong> intellectual property (IP) in the form <strong>of</strong> s<strong>of</strong>tware and other types <strong>of</strong> digital<br />
content. Our s<strong>of</strong>tware is bundled with other technologies and services to create complete clinical and business solutions for<br />
<strong>healthcare</strong> providers. In short, we build it, sell it, deliver it and support it for <strong>healthcare</strong> provider organizations around the world<br />
(“it” in this context refers to the solutions <strong>Cerner</strong> creates for <strong>healthcare</strong> organizations). In our opinion, we have a healthy business<br />
model that has improved over the last several years. Below is a graphical representation <strong>of</strong> <strong>Cerner</strong>’s business model showing a<br />
top-to-bottom flow <strong>of</strong> how we convert new business opportunities and our backlog into revenue and earnings.<br />
At the top <strong>of</strong> our model is our Sales Pipeline <strong>of</strong> potential future business opportunities we have identified in the marketplace. Our<br />
pipeline has increased substantially over the past<br />
several years, reflecting both a strong domestic and<br />
global market for our solutions and our leadership<br />
position in the <strong>healthcare</strong> information technology<br />
marketplace.<br />
During each quarter, we sign new contracts to<br />
deliver our solutions to clients. <strong>The</strong>se contract<br />
signings are reported as New Contract Bookings<br />
and become part <strong>of</strong> our Contract Backlog. A typical<br />
new contract will impact our revenues in the current<br />
quarter and for the next several quarters, or even<br />
years, depending on how the licenses, technology,<br />
subscriptions/transactions, managed services and<br />
pr<strong>of</strong>essional services are delivered.<br />
Almost all <strong>of</strong> our client contracts will also contain<br />
provisions for Support Contracts in which<br />
<strong>Cerner</strong> agrees to provide a broad set <strong>of</strong> services<br />
that support our clients’ use <strong>of</strong> our solutions in<br />
demanding clinical settings. This support includes<br />
addressing technical issues related to our s<strong>of</strong>tware<br />
and providing access to future releases <strong>of</strong> licensed<br />
s<strong>of</strong>tware. We also provide support and maintenance<br />
agreements for third party s<strong>of</strong>tware and hardware<br />
that we resell to our clients.<br />
Continuing with our top-down business model<br />
flow, the value <strong>of</strong> the new contract bookings and<br />
support contracts rolls into our Contract Backlog<br />
and Support Backlog, respectively. Even though<br />
almost all <strong>of</strong> our systems are in service for decades,<br />
our reported Support Backlog only includes the<br />
expected value for one year <strong>of</strong> support revenue<br />
Licensed<br />
S<strong>of</strong>tware<br />
$255M<br />
Sales Pipeline<br />
New Contract Bookings: $1.5 billion<br />
Contract Backlog: $2.9 billion<br />
System Sales<br />
Technology<br />
$172M<br />
Total 2008 Revenue = $1,676M<br />
Services, Support & Maintenance<br />
Subscriptions/<br />
Transactions<br />
$95M<br />
Pr<strong>of</strong>essional<br />
Services<br />
$444M<br />
Support<br />
Contracts<br />
Support Backlog:<br />
$580 million<br />
for all <strong>of</strong> our client support contracts. We have historically reported the value <strong>of</strong> these backlogs because we believe they are<br />
important to our shareholders’ ability to interpret the overall health <strong>of</strong> our business. Our total backlog (signed contracts with<br />
Managed<br />
Services<br />
$200M<br />
Support &<br />
Maintenance<br />
$472M<br />
x88% x12% x50% x29% x26% x72%<br />
$223M $21M $47M $129M $52M<br />
$340M<br />
Less:<br />
Indirect Costs<br />
Less: Taxes &<br />
Net Int. Exp./Other Income<br />
Total 2008 Contribution Margin =<br />
$812M (48% <strong>of</strong> Revenue)<br />
Contribution Margin % Contribution Margin $<br />
R & D<br />
16% <strong>of</strong> revenue<br />
($269M)<br />
($510M)<br />
($29M)*<br />
SG & A<br />
14% <strong>of</strong> revenue<br />
($241M)<br />
Operating Margin<br />
+ D&A = EBITDA<br />
$273M, 17%<br />
$170M<br />
$443M<br />
27%<br />
*Operating Margin calculation excludes $29M UK Revenue and Margin Catch Up ($273M/$1,647M = 17%).<br />
Taxes<br />
($93M)<br />
($90M)<br />
Net Earnings<br />
$183M<br />
÷<br />
83M<br />
Shares<br />
Net Interest<br />
Exp./Other Income<br />
$3M<br />
Earnings Per Share<br />
$2.19<br />
Note: Total Revenue<br />
includes $38M<br />
<strong>of</strong> reimbursed<br />
travel revenue<br />
14