15.07.2014 Views

+1 - Solvay

+1 - Solvay

+1 - Solvay

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

In 2006 discontinued operations include the capital gain on the sale of the industrial foils activity, as well as<br />

the first quarter earnings of this activity.<br />

It should be noted that in the income statement and balance sheet, discontinued operations appear on separate<br />

lines. In the cash flow statement, on the other hand, discontinued operations are included in all flows, with<br />

the exception of EBIT.<br />

Information per primary segment for 2007 is presented below:<br />

2007 EUR Million<br />

Income statement items<br />

Pharmaceuticals Chemicals Plastics Corporate Consolidated Discontinued<br />

& Business<br />

operations<br />

Support<br />

Net sales 2 591 3 315 4 462 0 10 367 0<br />

- Inter-segment sales 1 0 -284 -512 0 -795 0<br />

External sales 2 591 3 031 3 950 0 9 572 0<br />

Gross margin 1 847 636 847 0 3 330 0<br />

REBIT 457 345 441 -51 1 192 0<br />

Non-recurring items -71 2 -15 115 31 0<br />

EBIT 386 346 426 64 1 223 0<br />

76<br />

Cash flow items<br />

Pharmaceuticals Chemicals Plastics Corporate<br />

& Business<br />

Support<br />

Total from Discontinued<br />

continuing operations<br />

operations<br />

EBIT 386 346 426 64 1 223 0<br />

Recurrent depreciation and amortization 102 163 194 11 470 0<br />

Impairments 37 85 0 0 123 0<br />

Changes in provisions<br />

-141 -143 7 -129 -406 0<br />

and other non-cash items<br />

Changes in working capital -66 -199 -58 4 -319 0<br />

Cash flow from operating activities<br />

before taxes 318 253 570 -51 1 090 0<br />

Capital expenditures 73 315 334 55 777 0<br />

Pharmaceuticals Chemicals Plastics Corporate Consolidated Discontinued<br />

& Business<br />

operations<br />

Balance sheet and other items<br />

Support<br />

Investments 2 2 385 1 940 1 915 109 6 349 0<br />

Working capital 3 297 627 619 -57 1 485 0<br />

Provisions 368 818 265 863 2 315 0<br />

Headcount at Jan. 1 of following year 9 178 8 395 8 977 1 790 28 340 0<br />

1 Inter-segment transfer prices are based on market prices.<br />

2 Non-current assets with the exception of deferred tax assets and other long-term receivables.<br />

3 Short-term assets and liabilities and other non-current assets and liabilities, with the exception of dividends payable.<br />

In 2007, the Group has no discontinued operations as defined by IFRS 5.<br />

<strong>Solvay</strong> Global Annual Report 2007

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!