27.07.2014 Views

Consolidated profit and loss account - Stagecoach Group

Consolidated profit and loss account - Stagecoach Group

Consolidated profit and loss account - Stagecoach Group

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Notes to the <strong>account</strong>s 2003<br />

Note 2 Segmental analysis (continued)<br />

(b) (i) Operating (<strong>loss</strong>)/<strong>profit</strong> 2003 2002<br />

Restated (see below)<br />

Performance Goodwill Results for Performance Goodwill Results for<br />

pre goodwill <strong>and</strong> the year pre goodwill <strong>and</strong> the year<br />

<strong>and</strong> exceptional <strong>and</strong> exceptional<br />

exceptionals items exceptionals items<br />

»m »m »m »m »m »m<br />

Continuing operations<br />

UK Bus 67.0 Nil 67.0 62.7 Nil 62.7<br />

Overseas Bus 30.3 Nil 30.3 33.4 Nil 33.4<br />

Coach USA 14.0 (575.0) (561.0) 38.4 (19.6) 18.8<br />

Total bus continuing operations 111.3 (575.0) (463.7) 134.5 (19.6) 114.9<br />

Rail 38.2 Nil 38.2 31.0 Nil 31.0<br />

Total continuing operations 149.5 (575.0) (425.5) 165.5 (19.6) 145.9<br />

<strong>Group</strong> overheads (9.4) Nil (9.4) (10.8) Nil (10.8)<br />

Annual goodwill amortisation Nil (28.6) (28.6) Nil (41.7) (41.7)<br />

Redundancy/restructuring costs<br />

^ Continuing operations (6.3) Nil (6.3) (6.6) Nil (6.6)<br />

Total operating (<strong>loss</strong>)/<strong>profit</strong> of <strong>Group</strong> companies 133.8 (603.6) (469.8) 148.1 (61.3) 86.8<br />

Share of operating <strong>profit</strong>/(<strong>loss</strong>) of joint ventures<br />

^ Train operating companies 7.2 Nil 7.2 10.8 Nil 10.8<br />

^ thetrainline.com (4.3) Nil (4.3) (4.4) Nil (4.4)<br />

^ other (0.3) Nil (0.3) (0.3) Nil (0.3)<br />

Goodwill amortised on investment in joint ventures Nil (8.7) (8.7) Nil (8.4) (8.4)<br />

Share of operating <strong>profit</strong>/(<strong>loss</strong>) of associates<br />

^ Road King 10.5 Nil 10.5 12.9 Nil 12.9<br />

^ other (0.5) Nil (0.5) (0.5) Nil (0.5)<br />

Goodwill amortised on investment in associates Nil (0.3) (0.3) Nil (0.4) (0.4)<br />

Total operating (<strong>loss</strong>)/<strong>profit</strong>: <strong>Group</strong> <strong>and</strong> share<br />

of joint ventures <strong>and</strong> associates 146.4 (612.6) (466.2) 166.6 (70.1) 96.5<br />

Operating <strong>profit</strong> of »30.3m (2002 ^ »33.4m) for the continuing Overseas Bus segment includes amounts of »19.1m (2002 ^ »25.2m) in<br />

relation to Citybus, which was disposed of after 30 April 2003.<br />

Goodwill amortisation of »28.6m (2002 ^ »41.7m) is analysed as UK Bus »0.8m (2002 ^ »0.7m), Overseas Bus »8.6m (2002 ^ »9.2m) <strong>and</strong><br />

Coach USA »19.2m (2002 ^ »31.8m).<br />

Restructuring costs of »6.3m (2002 ^ »6.6m) are analysed as UK Bus »1.8m (2002 ^ »1.5m), Overseas Bus »0.1m (2002 ^ »Nil), Coach<br />

USA »3.0m (2002 ^ »4.9m), Rail »0.6m (2002 ^ »Nil) <strong>and</strong> costs incurred centrally »0.8m (2002 ^ »0.2m)<br />

The above segmental analysis of operating <strong>profit</strong> has been restated by applying certain costs that were previously classified within ‘‘<strong>Group</strong><br />

overheads’’ against the operating <strong>profit</strong>s of particular operating divisions. This has been done to align the segmental analysis with the way<br />

management now monitors the business <strong>and</strong> to achieve greater comparability with other companies.<br />

For completeness, we have also presented on page 47, operating <strong>profit</strong>s segmented using the previous basis.<br />

46

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!