26.09.2014 Views

2012 TPSEA Annual Report - Serena Hotels

2012 TPSEA Annual Report - Serena Hotels

2012 TPSEA Annual Report - Serena Hotels

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Notes to the Financial Statements (continued)<br />

25 Payables and accrued expenses<br />

Group<br />

Company<br />

2011 2010 2011 2010<br />

Shs’000 Shs’000 Shs’000 Shs’000<br />

Trade payables 647,568 427,747 - -<br />

Trade payables – related companies (Note 28) 5,179 6,363 - -<br />

Advances from related companies (Note 28) 48,971 252,637 - -<br />

Accrued expenses and other payables 437,299 518,741 4,881 5,760<br />

1,139,017 1,205,488 4,881 5,760<br />

The carrying amounts of the above payables and accrued expenses approximate to their fair values.<br />

26 Cash generated from operations<br />

Reconciliation of profit before income tax to cash generated from operations:<br />

Group<br />

2011 2010<br />

Shs’000 Shs’000<br />

Profit before income tax 853,133 692,933<br />

Adjustments for:<br />

Net interest expense (Note 8) 109,923 136,266<br />

Depreciation (Note 18) 330,834 257,617<br />

Impairment of goodwill (Note 20) - 20,008<br />

Loss/(profit) on sale of property, plant and equipment 1,562 (81,953)<br />

Share of profit from associates (Note 22) (19,332) (1,088)<br />

Effect of currency translation (53,857) 9,996<br />

Changes in working capital<br />

- receivables and prepayments (649,268) (83,963)<br />

- inventories (75,812) (32,875)<br />

- payables and accrued expenses (66,471) 594,190<br />

- provisions for liabilities and charges 20,854 1,661<br />

Cash generated from operations 451,566 1,512,792<br />

TPS EASTERN AFRICA LIMITED ANNUAL REPORT AND FINANCIAL STATEMENTS 2011 79

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!