<strong>School</strong> <strong>District</strong> U-<strong>46</strong> Working Cash Fund Summary FY 2011 Budget FY 2010 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2009 Amended FY 2011 Actual Actual Actual Actual Budget Actual Budget Budget Revenue Taxes $ 14 $ - $ - $ - $ - $ - $ - Local Revenue 508,101 1,398,037 747,052 <strong>46</strong>,119 <strong>46</strong>1,538 - 100,000 50,000 Total Revenue 508,115 1,398,037 747,052 <strong>46</strong>,119 <strong>46</strong>1,538 - 100,000 50,000 Excess (Deficiency) of Revenues Over Expenditures 508,115 1,398,037 747,052 <strong>46</strong>,119 <strong>46</strong>1,538 - 100,000 50,000 Total Other Financing Sources (Uses) (751,260) (1,398,037) (747,052) - (<strong>46</strong>1,538) - (100,000) (50,000) Net Change in Fund Balance (243,145) - - <strong>46</strong>,119 - - - - Fund Balance at Beginning of Year 74,960,245 74,717,100 74,717,100 74,717,100 74,763,219 74,763,219 74,763,219 74,763,219 3-100 Fund Balance at End of Year $ 74,717,100 $ 74,717,100 $ 74,717,100 $ 74,763,219 $ 74,763,219 $ 74,763,219 $ 74,763,219 $ 74,763,219
<strong>School</strong> <strong>District</strong> U-<strong>46</strong> Working Cash Fund Summary FY 2011 Budget FY 2011 Budget Revenue Local Revenue $ 50,000 Total Revenue 50,000 3-101 Local Revenue, $50,000 , 100%