<strong>School</strong> <strong>District</strong> U-<strong>46</strong> Operating Funds Summary FY 2011 Budget FY 2011 Budget Expenditures Salaries $ 224,922,660 Employee Benefits $ 63,070,668 Purchased Services $ 22,161,918 Supplies and Materials $ 23,770,637 Capital Outlay $ 1,592,961 Other Expenditures $ 3,525,922 Contingency, Tuition and Non-Capitalized Equipment $ 53,854,063 Total Expenditures 392,898,829 3-40 Other Expenditures, $3,525,922 , 1% Capital Outlay, $1,592,961 , 0% Contingency, Tuition and Non- Capitalized Equipment, $53,854,063 , 14% Supplies and Materials, $23,770,637 , 6% Purchased Services, $22,161,918 , 6% Salaries, $224,922,660 , 57% Employee Benefits, $63,070,668 , 16%
<strong>School</strong> <strong>District</strong> U-<strong>46</strong> Operating Funds Summary FY 2011 Budget FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2009 FY 2010 FY 2011 Actual Actual Actual Actual Budget Actual Budget Budget Amend Expenditures Salaries $ 184,411,186 $ 200,595,968 $ 217,767,085 $ 229,870,781 $ 239,437,942 $ 242,483,885 $ 240,804,823 $ 224,922,660 Employee Benefits $ 56,127,976 $ 52,659,634 $ 57,151,056 $ 61,854,895 $ 66,423,402 $ 73,521,624 $ 72,631,432 $ 63,070,668 Purchased Services $ 20,108,048 $ 21,<strong>46</strong>3,782 $ 22,764,063 $ 21,001,182 $ 24,576,999 $ 21,761,618 $ 23,476,183 $ 22,161,918 Supplies and Materials $ 18,599,053 $ 26,160,902 $ 24,331,629 $ 26,768,100 $ 28,303,757 $ 25,864,712 $ 24,974,411 $ 23,770,637 Capital Outlay $ 4,185,375 $ 9,614,027 $ 6,680,784 $ 9,301,660 $ 6,802,735 $ 3,715,278 $ 5,535,181 $ 1,592,961 Other Expenditures $ 122,912 $ 169,305 $ 378,232 $ 266,378 $ 198,779 $ 2,107,477 $ 2,888,689 $ 3,525,922 Contingency, Tuition and Non-Capitalized Equipment $ 9,267,083 $ 9,594,690 $ 9,397,715 $ 8,062,735 $ 11,967,832 $ 10,367,506 $ 50,938,603 $ 53,854,063 Total Expenditures 292,821,633 320,258,308 338,470,564 357,125,731 377,711,4<strong>46</strong> 379,822,100 421,249,322 392,898,829 $450,000,000 $400,000,000 3-41 $350,000,000 $300,000,000 $250,000,000 $200,000,000 $150,000,000 $100,000,000 $50,000,000 $- Amend Actual Actual Actual Actual Budget Actual Budget Budget FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2009 FY 2010 FY 2011 Salaries Employee Benefits Purchased Services Supplies and Materials Capital Outlay Other Expenditures Contingency, Tuition and Non-Capitalized Equipment