12.11.2014 Views

Annual Report 2012-2013 - UB Group

Annual Report 2012-2013 - UB Group

Annual Report 2012-2013 - UB Group

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Consolidated Cash Flow Statement for the year ended March 31, <strong>2013</strong><br />

For the year ended<br />

March 31, <strong>2013</strong><br />

` in million<br />

For the year ended<br />

March 31, <strong>2012</strong><br />

A. Cash flow from operating activities<br />

Net loss before taxation (2,694.420) (21,328.167)<br />

Adjustments for :<br />

Depreciation 157.831 186.358<br />

Loss pertaining to erstwhile subsidiary - 20,408.218<br />

Dividend income (157.225) (157.226)<br />

Interest income (1,064.123) (1,869.362)<br />

Property development (27.860) (500.959)<br />

(Profit)/ loss on sale of assets (0.268) 5.664<br />

Loss on assets written off 10.535<br />

(Profit)/ loss on sale of investments (other than short (863.025) 259.837<br />

term investments)<br />

Interest and finance charges 5,615.353 4,418.766<br />

Liabilities no longer required (5.835) 44.112<br />

Unrealised exchange fluctuation loss 73.386 29.614<br />

Effect of exchange differences on translation of (212.053) (316.156)<br />

subsidiaries<br />

Effect of exchange differences on translation of (0.503) (1.788)<br />

foreign currecny cash and cash equivalents<br />

Bad debts / advances written off 2.050 2.982<br />

3,528.263 22,510.059<br />

Operating profit/(loss) before working capital<br />

833.843 1,181.892<br />

changes<br />

Adjustment for changes in working capital:<br />

(Increase) /decrease in inventories 26.444 (220.735)<br />

(Increase)/ decrease in trade and other receivables (930.974) 45.990<br />

Increase in current liabilities / other liabilities 173.550 (730.980) 1,758.948 1,584.203<br />

Cash from/operations 102.863 2,766.095<br />

Less : taxes paid (including fringe benefit tax) (184.837) (6.277)<br />

Net cash generated from / (used in) operating activities (81.974) 2,759.818<br />

B. Cash flow from investing activities<br />

Purchase of fixed assets (Including changes in capital (210.474) (253.991)<br />

work in progress)<br />

Sale of fixed assets/ advance for residential units 341.202 1,390.133<br />

Purchase of investments (34.170) -<br />

Sale of investments 1,137.463 449.026<br />

Loan to other companies (14,428.870) (9,866.679)<br />

Dividend income 157.225 157.226<br />

Interest received 35.243 303.988<br />

Increase in fixed deposits with bank (53.720) (54.552)<br />

Net cash used in investing activities (13,056.101) (7,874.850)<br />

68

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!