19.11.2014 Views

ANNUAL REPORT 2002 - Skanska

ANNUAL REPORT 2002 - Skanska

ANNUAL REPORT 2002 - Skanska

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Consolidated cash flow statement<br />

SEK M Note <strong>2002</strong> 2001<br />

Business operations<br />

Operating income 976 2,293<br />

Adjustments for items not<br />

included in cash flow 55 3,326 243<br />

Cash flow from business operations<br />

before change in working capital 4,302 2,536<br />

Cash flow from change in working capital<br />

Change in inventories and operating receivables 4,715 –823<br />

Change in operating liabilities –4,7413,371<br />

Cash flow from change in working capital –26 2,548<br />

Investments in business operations<br />

Acquisitions of intangible fixed assets –52 –164<br />

Acquisitions of tangible fixed assets –1,762 –2,435<br />

Acquisitions of assets in BOT operations –579 –728<br />

Acquisitions of current asset properties –6,890 –9,424<br />

Divestments of intangible fixed assets 9 33<br />

Divestments of tangible fixed properties 527 539<br />

Divestments of assets in BOT operations 0 131<br />

Divestments of current-asset properties 6,601 12,119<br />

Net investments in business operations –2,146 71<br />

Adjustment, payment dates of net investments 1 1,142 –1,397<br />

Taxes paid in business operations 56 –1,444 –1,911<br />

Cash flow from business operations 1,828 1,847<br />

1 “Adjustment, payment dates of net investments” refers to payments made during the year in<br />

question related to investments /divestments in prior years, or unpaid investments/divestments<br />

related to the year in question.<br />

SEK M Note <strong>2002</strong> 2001<br />

Financing operations<br />

Net interest items 57 –626 –924<br />

Other financial items 57 –37 –73<br />

Change in interest-bearing receivables 58 664 1,508<br />

Change in interest-bearing liabilities<br />

and provisions 59 –1,099 2,982<br />

–1,098 3,493<br />

Taxes paid in financing operations 56 154 154<br />

Cash flow from financing operations –944 3,647<br />

Cash flow from operations 884 5,494<br />

Strategic investments<br />

Acquisitions of Group companies 60 –498 –384<br />

Acquisitions of shares –41–49<br />

Divestments of businesses 610 0<br />

Divestments of shares 351100<br />

Net strategic investments –188 –333<br />

Taxes paid on strategic investments 56 –917 –873<br />

Cash flow from strategic investments –1,105 –1,206<br />

Dividend etc.<br />

Dividend paid –1,256 –1,413<br />

Buy-backs of <strong>Skanska</strong>’s own shares 0 –749<br />

Distributed to minority interests –50 –190<br />

Cash flow from divdends etc. –1,306 –2,352<br />

Cash flow for the year –1,527 1,936<br />

Liquid assets on January 19,335 6,769<br />

Translation difference in liquid assets –892 630<br />

Liquid assets on December 31 62 6,916 9,335<br />

Change in interest-bearing net debt<br />

SEK M Note <strong>2002</strong> 2001<br />

Net debt on January 1 –6,812 –3,678<br />

Cash flow from business operations 1,828 1,847<br />

Cash flow from financing operations excluding<br />

change in interest-bearing receivables and liabilities –509 –843<br />

Cash flow from strategic investments –1,105 –1,206<br />

Dividend etc. –1,306 –2,352<br />

Change in interest-bearing pensions –656 0<br />

Other reclassifications 247 –474<br />

Net debt acquired/divested –175 –7<br />

Exchange rate differences –472 –97<br />

Other –70 –2<br />

Net debt on December 31 –9,030 –6,812<br />

Supplementary information for Recommendation No. 7<br />

of the Swedish Financial Accounting Standards Council (RR7)<br />

SEK M Note <strong>2002</strong> 2001<br />

Cash flow from business operations 1,828 1,847<br />

Less net investments in fixed assets 1,857 2,624<br />

Cash flow from business<br />

operations according to RR7 3,685 4,471<br />

Cash flow from strategic investments –1,105 –1,206<br />

Net investments in fixed assets –1,857 –2,624<br />

Cash flow from investment<br />

operations according to RR7 –2,962 –3,830<br />

Cash flow from financing operations –944 3,647<br />

Dividends etc. –1,306 –2,352<br />

Cash flow from financing<br />

operations according to RR7 –2,250 1,295<br />

Cash flow –1,527 1,936<br />

Consolidated cash flow statement – <strong>Skanska</strong> Annual Report <strong>2002</strong> 41

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!