ANNUAL REPORT 2002 - Skanska
ANNUAL REPORT 2002 - Skanska
ANNUAL REPORT 2002 - Skanska
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Consolidated cash flow statement<br />
SEK M Note <strong>2002</strong> 2001<br />
Business operations<br />
Operating income 976 2,293<br />
Adjustments for items not<br />
included in cash flow 55 3,326 243<br />
Cash flow from business operations<br />
before change in working capital 4,302 2,536<br />
Cash flow from change in working capital<br />
Change in inventories and operating receivables 4,715 –823<br />
Change in operating liabilities –4,7413,371<br />
Cash flow from change in working capital –26 2,548<br />
Investments in business operations<br />
Acquisitions of intangible fixed assets –52 –164<br />
Acquisitions of tangible fixed assets –1,762 –2,435<br />
Acquisitions of assets in BOT operations –579 –728<br />
Acquisitions of current asset properties –6,890 –9,424<br />
Divestments of intangible fixed assets 9 33<br />
Divestments of tangible fixed properties 527 539<br />
Divestments of assets in BOT operations 0 131<br />
Divestments of current-asset properties 6,601 12,119<br />
Net investments in business operations –2,146 71<br />
Adjustment, payment dates of net investments 1 1,142 –1,397<br />
Taxes paid in business operations 56 –1,444 –1,911<br />
Cash flow from business operations 1,828 1,847<br />
1 “Adjustment, payment dates of net investments” refers to payments made during the year in<br />
question related to investments /divestments in prior years, or unpaid investments/divestments<br />
related to the year in question.<br />
SEK M Note <strong>2002</strong> 2001<br />
Financing operations<br />
Net interest items 57 –626 –924<br />
Other financial items 57 –37 –73<br />
Change in interest-bearing receivables 58 664 1,508<br />
Change in interest-bearing liabilities<br />
and provisions 59 –1,099 2,982<br />
–1,098 3,493<br />
Taxes paid in financing operations 56 154 154<br />
Cash flow from financing operations –944 3,647<br />
Cash flow from operations 884 5,494<br />
Strategic investments<br />
Acquisitions of Group companies 60 –498 –384<br />
Acquisitions of shares –41–49<br />
Divestments of businesses 610 0<br />
Divestments of shares 351100<br />
Net strategic investments –188 –333<br />
Taxes paid on strategic investments 56 –917 –873<br />
Cash flow from strategic investments –1,105 –1,206<br />
Dividend etc.<br />
Dividend paid –1,256 –1,413<br />
Buy-backs of <strong>Skanska</strong>’s own shares 0 –749<br />
Distributed to minority interests –50 –190<br />
Cash flow from divdends etc. –1,306 –2,352<br />
Cash flow for the year –1,527 1,936<br />
Liquid assets on January 19,335 6,769<br />
Translation difference in liquid assets –892 630<br />
Liquid assets on December 31 62 6,916 9,335<br />
Change in interest-bearing net debt<br />
SEK M Note <strong>2002</strong> 2001<br />
Net debt on January 1 –6,812 –3,678<br />
Cash flow from business operations 1,828 1,847<br />
Cash flow from financing operations excluding<br />
change in interest-bearing receivables and liabilities –509 –843<br />
Cash flow from strategic investments –1,105 –1,206<br />
Dividend etc. –1,306 –2,352<br />
Change in interest-bearing pensions –656 0<br />
Other reclassifications 247 –474<br />
Net debt acquired/divested –175 –7<br />
Exchange rate differences –472 –97<br />
Other –70 –2<br />
Net debt on December 31 –9,030 –6,812<br />
Supplementary information for Recommendation No. 7<br />
of the Swedish Financial Accounting Standards Council (RR7)<br />
SEK M Note <strong>2002</strong> 2001<br />
Cash flow from business operations 1,828 1,847<br />
Less net investments in fixed assets 1,857 2,624<br />
Cash flow from business<br />
operations according to RR7 3,685 4,471<br />
Cash flow from strategic investments –1,105 –1,206<br />
Net investments in fixed assets –1,857 –2,624<br />
Cash flow from investment<br />
operations according to RR7 –2,962 –3,830<br />
Cash flow from financing operations –944 3,647<br />
Dividends etc. –1,306 –2,352<br />
Cash flow from financing<br />
operations according to RR7 –2,250 1,295<br />
Cash flow –1,527 1,936<br />
Consolidated cash flow statement – <strong>Skanska</strong> Annual Report <strong>2002</strong> 41