16.01.2015 Views

Punch Taverns plc 2007 Annual Report and Financial Statements

Punch Taverns plc 2007 Annual Report and Financial Statements

Punch Taverns plc 2007 Annual Report and Financial Statements

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Five year financial record<br />

Group trading results<br />

IFRS<br />

18 August<br />

<strong>2007</strong><br />

as reported<br />

£m<br />

IFRS<br />

19 August<br />

2006<br />

as reported<br />

£m<br />

IFRS<br />

20 August<br />

2005<br />

as reported<br />

£m<br />

UK GAAP<br />

21 August<br />

2004<br />

as reported<br />

£m<br />

UK GAAP<br />

23 August<br />

2003 1<br />

as reported<br />

£m<br />

Revenue 2 1,704.9 1,546.1 770.1 637.6 429.0<br />

Operating expenses before depreciation <strong>and</strong> amortisation (1,042.9) (939.8) (356.6) (298.2) (194.4)<br />

Share of post-tax profit from joint venture 1.6 – – – –<br />

EBITDA 2 663.6 606.3 413.5 339.4 234.6<br />

Depreciation <strong>and</strong> amortisation (56.5) (46.1) (13.5) (16.2) (7.2)<br />

Operating profit 2 607.1 560.2 400.0 323.2 227.4<br />

Profit on sale of non-current assets 3.0 1.4 – – 2.5<br />

Net finance costs (328.4) (312.0) (193.2) (166.8) (116.6)<br />

Profit before tax 2 281.7 249.6 206.8 156.4 113.3<br />

Taxation (57.7) (54.8) (39.6) (34.9) (15.7)<br />

Profit after tax 2 224.0 194.8 167.2 121.5 97.6<br />

Exceptional items 54.4 52.0 (20.9) (19.0) –<br />

Earnings per share:<br />

Basic adjusted (pence) 3 84.4 74.9 66.4 48.8 39.3<br />

1<br />

The period ended 23 August 2003 relates to a 53 week period.<br />

2<br />

Before exceptional items.<br />

3<br />

Earnings adjusted for the impact of exceptional items.<br />

Group balance sheets<br />

IFRS<br />

18 August<br />

<strong>2007</strong><br />

as reported<br />

£m<br />

IFRS<br />

19 August<br />

2006<br />

as restated 1<br />

IFRS<br />

20 August<br />

2005<br />

as reported<br />

£m<br />

UK GAAP<br />

21 August<br />

2004<br />

as reported<br />

£m<br />

UK GAAP<br />

23 August<br />

2003<br />

as reported<br />

£m<br />

£m<br />

Property, plant <strong>and</strong> equipment 6,495.5 6,506.0 4,293.8 3,569.0 2,221.4<br />

Goodwill 556.2 537.8 268.8 104.6 23.5<br />

Intangible assets 157.3 163.3 27.5 – –<br />

Other non-current assets 191.8 197.8 77.9 – –<br />

Total non-current assets 7,400.8 7,404.9 4,668.0 3,673.6 2,244.9<br />

Current assets 429.6 697.8 527.0 323.5 241.2<br />

Non-current assets classified as held for sale 8.2 28.5 6.4 – –<br />

Current liabilities (444.8) (568.3) (500.2) (335.0) (324.7)<br />

Non-current liabilities (5,656.9) (6,136.3) (3,578.5) (2,862.5) (1,530.1)<br />

Net assets 1,736.9 1,426.6 1,122.7 799.6 631.3<br />

Share capital 0.1 0.1 0.1 0.1 0.1<br />

Reserves 1,736.8 1,426.5 1,122.6 799.5 631.2<br />

Shareholders’ equity 1,736.9 1,426.6 1,122.7 799.6 631.3<br />

Net debt (4,900.9) (5,061.9) (3,012.7) (2,635.1) (1,449.8)<br />

1<br />

The period ended 19 August 2006 has been restated to reflect the finalisation of the fair values on the acquisition of the Spirit group.<br />

2<br />

Net debt at 19 August 2006 has been adjusted to include the fair value of derivative financial instruments.<br />

<strong>Punch</strong> <strong>Taverns</strong> <strong>plc</strong> <strong>Annual</strong> <strong>Report</strong> <strong>and</strong> <strong>Financial</strong> <strong>Statements</strong> <strong>2007</strong> 995

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!