31.07.2012 Views

ICICI Securities Limited Praj Industries (PRAIN)

ICICI Securities Limited Praj Industries (PRAIN)

ICICI Securities Limited Praj Industries (PRAIN)

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>ICICI</strong> <strong>Securities</strong> <strong>Limited</strong><br />

Exhibit 8: <strong>ICICI</strong>direct.com Coverage Universe<br />

<strong>Praj</strong> <strong>Industries</strong><br />

<strong>ICICI</strong>direct.com | Equity Research<br />

Sales (Rs crore) EPS (Rs) PE (x) EV/E (x) RoNW (%) RoCE (%)<br />

Idirect Code <strong>PRAIN</strong> CMP 71 FY11 552.9 2.9 24.5 24.2 9.6 10.5<br />

Target 82 FY12E 649.5 5.3 13.5 10.0 16.0 20.4<br />

MCap 1312.1 Upside 14.8% FY13E 697.6 5.5 12.9 8.9 15.6 20.0<br />

Everest Kanto Cyliders<br />

Idirect Code EVEKAN CMP 85 FY10 649.7 1.2 71.0 35.9 2.1 5.6<br />

Target 94 FY11E 721.3 6.9 12.3 15.7 10.7 12.3<br />

MCap 1821.6 Upside 11.0% FY12E 767.1 8.2 10.4 10.4 11.2 17.8<br />

Nitin Fire Protection<br />

Idirect Code NITFIR CMP 94 FY10 321.1 33.3 2.8 12.4 23.0 16.9<br />

Target 89 FY11E 478.9 35.9 2.6 9.7 20.0 19.0<br />

MCap 592.3 Upside -5.6% FY12E 529.4 44.4 2.1 7.4 20.0 19.3<br />

Source: Company, <strong>ICICI</strong>direct.com Research<br />

Exhibit 9: Recommendation History<br />

90<br />

85<br />

80<br />

75<br />

70<br />

65<br />

60<br />

55<br />

Jul-10<br />

Aug-10<br />

Rating: Reduce;<br />

TP-72<br />

Sep-10<br />

Oct-10<br />

Source: Company, <strong>ICICI</strong>direct.com Research<br />

Rating: Reduce;<br />

TP-63<br />

Nov-10<br />

Dec-10<br />

Jan-11<br />

Rating: Add;<br />

TP-84<br />

Feb-11<br />

Mar-11<br />

Apr-11<br />

Rating: Buy;<br />

TP-82<br />

May-11<br />

Page 4

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!