Eastern Leicester PCTOperating cost statement for the 6 months ended30 September 2006Summary Financial StatementsEastern Leicester PCTCash flow statement for the 6 months ended 30 September20061/04/06 - 12 months30/09/06 2005/06£000 £000CommissioningGross Operating Costs 180,878 338,746Less: Miscellaneous Income (76,980) (147,070)Commissioning Net Operating Costs 103,898 191,676ProviderGross Operating Costs 6,854 10,450Less: Miscellaneous income (786) (796)Provider Net Operating Costs 6,068 9,654Net Operating Costsbefore interest 109,966 201,330Interest Receivable 0 0Interest Payable 19 37Net Operating cost for theFinancial Year 109,985 201,367Eastern Leicester PCTBalance sheet as at 30 September 200630 September 31 March2006 2006£000 £000Fixed assets 12,796 13,025Current assets 15,117 12,321Creditors: Amounts fallingdue within one year (27,923) (20,168)Net current liabilities (12,806) (7,847)Total assets lesscurrent liabilities (10) 5,178Creditors: Amounts fallingdue after more than one year (263) (263)Provisions for liabilities<strong>and</strong> charges (3,234) (3,351)Total assets employed (3,507) 1,564Financed by:Taxpayers equityGeneral Fund (8,062) (2,540)Revaluation reserve 4,555 4,104Donated asset reserve 0 0Government grant reserve 0 0Other reserves 0 06 monthsto 30/09/06 2005/06£000 £000Operating activities (104,063) (199,416)Servicing of finance<strong>and</strong> returns on investment: (19) (37)Capital expenditure (1) (878)Net cash inflow/(outflow)before financing (104,083) (200,331)Financing 104,086 200,328Increase/(decrease) in cash 3 (3)Eastern Leicester PCTStatement of recognised gains <strong>and</strong> losses for the 6 monthsended 30 September 20061/04/06 - 12 months30/09/06 2005/06£000 £000Fixed asset impairment losses 0 0Unrealised surplus/(deficit) onfixed asset revaluations/indexation 862 398Increase in the donated assetreserve <strong>and</strong> government grantreserve due to receipt of donated<strong>and</strong> government granted assets 0 0Additions/(Reductions) in theGeneral Fund due to the transferof assets from/(to) NHS bodies<strong>and</strong> the Department of Health 0 0Additions/(Reductions) in"other reserves" 0 0Recognised gains <strong>and</strong> (losses)for the financial year 862 398Prior period adjustment - other 0 0Gains <strong>and</strong> (losses) recognisedin the financial year 862 398Total taxpayers equity (3,507) 1,56428 Leicester City PCT Annual Report 2006 - 07
Eastern Leicester PCTManagement costsEastern Leicester PCTBetter Payment Practice Code - measure of compliance1/04/06 - 12 month30/09/06 2005/06Management costs (£000s) 2,420 4,481Weighted population(Number) 172,380 172,380Management cost per headof weighted population (£) 14.04 25.99The PCT measures its management costs according tothe definitions provided by the Department of Health.1/04/06 - 30/09/06 12 months 2005/06Number £000 Number £000Non-NHS CreditorsTotal bills paid in the year 3,111 15,380 6,881 24,759Total bills paid within target 2,500 13,751 6,706 24,325Percentage of bills paidwithin target 80.36% 89.41% 97.46% 98.25%NHS CreditorsTotal bills paid in the year 1,286 157,925 2,167 298,631Total bills paid within target 764 139,436 2,049 290,365Percentage of bills paidwithin target 59.41% 88.29% 94.55% 97.23%The PCT’s target is to pay 95% of valid invoices by the due date or within 30days of receipt of a valid invoice, whichever is later.Eastern Leicester PCTRelated Party TransactionsEastern Leicester Primary Care Trust is a body corporateestablished by order of the Secretary of State for Health.During the year none of the Board Members ormembers of the key management <strong>staff</strong> or parties relatedto them has undertaken any material transactions withEastern Leicester Primary Care Trust (2005/06 none).The Department of Health is regarded as a related party.During the year, as per last year, Eastern LeicesterPrimary Care Trust has had a significant number ofmaterial transactions with the Department, <strong>and</strong> withother entities for which the Department is regarded asthe parent Department. These entities are listed below;<strong>Leicestershire</strong>, Northamptonshire & Rutl<strong>and</strong> StrategicHealth AuthorityUniversity Hospitals of Leicester NHS Trust<strong>Leicestershire</strong> Partnership NHS TrustLeicester City West Primary Care TrustMelton, Rutl<strong>and</strong> & Harborough Primary Care TrustSouth <strong>Leicestershire</strong> Primary Care TrustHinckley & Bosworth Primary Care TrustCharnwood & North West <strong>Leicestershire</strong> Primary Care TrustNorthampton Primary Care TrustNorthamptonshire Heartl<strong>and</strong>s Primary Care TrustDaventry & South Northamptonshire Primary Care TrustNHS Logistics Authority<strong>and</strong> a wide range of NHS Specialised Service Providers on behalf of the<strong>Leicestershire</strong> NHS <strong>and</strong> Northamptonshire NHS Communities.In addition, the Primary Care Trust has had a significant number ofmaterial transactions <strong>and</strong> partnership agreements with otherGovernment Departments <strong>and</strong> other central <strong>and</strong> local Governmentbodies. Most of these transactions have been with Leicester CityCouncil <strong>and</strong> <strong>Leicestershire</strong> <strong>and</strong> Rutl<strong>and</strong> County Councils in respect offunded nursing care provision <strong>and</strong> the intermediate care strategy.Local GPs sit on the Board <strong>and</strong> Professional Executive Committee of the Primary Care Trust. For the 6 months to 30 September2006, the PCT made payments of £13m (2005/06 £24.9m Full year) to all GP Partnerships within which GPs operate asindependent contractors.Below is a table that details transactions with those GP Partnerships within which PCT Board <strong>and</strong> PEC members operate.GP Practice Payments to Receipts from Amounts owed Amounts dueRelated Party Related Party to Related Party from Related Party£ £ £ £Dr Lennox & Partners 258,794 24,977 14,205 29,722Dr Singh & Partner 202,176 0 15,902 0Dr Wood 191,498 0 15,025 0Dr Amin & Partners 1,077,733 0 119,309 0Dr Longworth & Partners 829,922 0 92,277 150,493www.leicestercitypct.nhs.uk 29