30.11.2012 Views

Energias do Brasil SA and subsidiaries - EDP no Brasil | Investidores

Energias do Brasil SA and subsidiaries - EDP no Brasil | Investidores

Energias do Brasil SA and subsidiaries - EDP no Brasil | Investidores

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>EDP</strong> – ENERGIAS DO BRASIL S.A.<br />

STATEMENT OF ADDED VALUES<br />

YEARS ENDED DECEMBER 31, 2009 AND 2008<br />

(Amounts expressed in thous<strong>and</strong>s of Reais, unless otherwise indicated)<br />

Parent company Consolidated<br />

2009 2008 2009 2008<br />

Generation of value added 50,253<br />

(410) 7,014,402 6,890,690<br />

Operating revenue 6,995,633 6,953,014<br />

Allowance for <strong>do</strong>ubtful accounts <strong>and</strong> net losses (36,680) (70,916)<br />

Other revenue 50,253<br />

(410)<br />

55,449<br />

8,592<br />

(–) Inputs acquired from third parties (63,529) (36,623) (2,933,566) (2,886,019)<br />

Costs of purchased energy (1,924,113) (1,909,517)<br />

Use charges of distribution <strong>and</strong> transmission system (511,641) (466,999)<br />

Materials (617)<br />

(483)<br />

(24,236) (46,670)<br />

Third-party services (28,667) (29,333)<br />

(284,527) (328,059)<br />

Other operating costs (34,245) (6,807)<br />

(189,049) (134,774)<br />

Gross value added (13,276) (37,033) 4,080,836 4,004,671<br />

Depreciation <strong>and</strong> amortization (21,770) (148,449)<br />

(303,961) (446,646)<br />

Net generated value added (35,046) (185,482) 3,776,875 3,558,025<br />

Financial revenues 95,556 27,064<br />

279,275 223,942<br />

Mi<strong>no</strong>rity interest (160,267) (102,998)<br />

Equity accounting result 638,309 604,463<br />

(1,742)<br />

Total value added to distribute<br />

Distribution of value added<br />

698,819 446,045<br />

3,894,141 3,678,969<br />

Employees 21,283 14,341<br />

226,406 245,207<br />

Payroll 12,437 8,182<br />

157,760 180,574<br />

Benefits 7,076 4,985<br />

47,685 44,727<br />

F.G.T.S. 1,770 1,174<br />

20,961 19,906<br />

Taxes, fees <strong>and</strong> contributions 16,655 16,192<br />

2,646,316 2,631,973<br />

Federal 16,655 16,192<br />

1,418,222 1,395,379<br />

State 1,223,423 1,229,628<br />

Municipal 4,671<br />

6,966<br />

Remuneration own capital 37,054 27,183<br />

380,510 406,539<br />

Interest 34,275 24,749<br />

371,677 396,348<br />

Rents 2,779 2,434<br />

8,833 10,191<br />

Remuneration own capital 296,317 237,271<br />

312,089 243,742<br />

Interest on equity 103,061<br />

103,061<br />

Dividends 296,317 134,210<br />

296,317 134,210<br />

Founders' shares 15,772<br />

6,471<br />

371,309 294,987<br />

3,565,321 3,527,461<br />

Income for the year after dividends 327,510 151,058<br />

328,820 151,508<br />

698,819 446,045<br />

3,894,141 3,678,969<br />

See the accompanying <strong>no</strong>tes to the financial statements<br />

34

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!