12.07.2015 Views

Ammended NI 43-101 Technical Report on the Biely ... - EMED Mining

Ammended NI 43-101 Technical Report on the Biely ... - EMED Mining

Ammended NI 43-101 Technical Report on the Biely ... - EMED Mining

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>EMED</strong> <strong>Mining</strong> - <strong>Biely</strong> VrchNovember 2010LIST OF TABLESTable 1 <strong>Biely</strong> Vrch Mineral Resources sub-divided by ore-type .................................................. 2Table 2 List of pers<strong>on</strong>s providing informati<strong>on</strong> and advice ........................................................... 5Table 3 <strong>EMED</strong>’s Explorati<strong>on</strong> Licences in Slovakia (July 2010) ................................................ 10Table 4 Geochemical Compositi<strong>on</strong> of <strong>the</strong> <strong>Biely</strong> Vrch Deposit ................................................... 18Table 5 Summary of Diam<strong>on</strong>d Drill Holes Completed by <strong>EMED</strong> ............................................. 21Table 6 <strong>Biely</strong> Vrch Drill-hole data (Source: <strong>EMED</strong>, 29/6/2010) .............................................. 22Table 7 Head Assays of <strong>the</strong> metallurgical samples ..................................................................... 26Table 8 Direct Cyanidati<strong>on</strong> Time / Leach Test-work(carried out at grind size P 80 @ 75 m) ... 27Table 9 Block Model Parameters ................................................................................................ 28Table 10 Specific Gravity Value by Domain ................................................................................ 29Table 11 <strong>Biely</strong> Vrch Mineral Resource Estimates at Various Cut-off Values .............................. 30Table 12 <strong>Biely</strong> Vrch Mineral Resources by ore type (Source; AMC, February 2009) ................. 32Table 13 Summary of <strong>Biely</strong> Vrch Mineral Resources (Snowden, 2010) ...................................... 33Table 14 Optimisati<strong>on</strong> inputs ........................................................................................................ 33Table 15 Summary of optimisati<strong>on</strong> results ................................................................................... 34Table 16 Open pit results .............................................................................................................. 34Table 17 Capital Cost Estimates ................................................................................................... 37Table 18 Unit <strong>Mining</strong> Costs .......................................................................................................... 38Table 19 Unit Processing Costs .................................................................................................... 38Table 20 Cash flow analysis and various gold prices (base case $US 1000/oz) ........................... 40LIST OF FIGURESFigure 1 Explorati<strong>on</strong> and mining licence applicati<strong>on</strong> process in Slovakia (Source: <strong>EMED</strong>) ......... 9Figure 2 Locati<strong>on</strong> of <strong>EMED</strong>’s Explorati<strong>on</strong> Licences in Slovakia. ............................................... 10Figure 3 <strong>EMED</strong>’s Current Licence Holdings in Slovakia (August 2010) .................................... 11Figure 4 Locati<strong>on</strong> of <strong>the</strong> <strong>Biely</strong> Vrch deposit within <strong>the</strong> Detva Explorati<strong>on</strong> Licence ................... 12Figure 5 Locati<strong>on</strong> Map of <strong>Biely</strong> Vrch Gold Deposit (Detva Explorati<strong>on</strong> Licence Area) ............. 13Figure 6 Annual Climate in Slovakia ........................................................................................... 14Figure 7 Tertiary Volcanics and Gold Deposits in Slovakia ........................................................ 15Figure 8 Surface Expressi<strong>on</strong> of <strong>the</strong> <strong>Biely</strong> Vrch Gold Deposit ...................................................... 19Figure 9 Geology of <strong>the</strong> <strong>Biely</strong> Vrch Gold Deposit (Detva Explorati<strong>on</strong> Licence area)................. 20Figure 10 Typical Secti<strong>on</strong> through <strong>the</strong> <strong>Biely</strong> Vrch Gold Deposit .................................................. 20Figure 11 <strong>Biely</strong> Vrch Gold Deposit showing Drill-hole Locati<strong>on</strong>s and Proposed Pit Outline ....... 21Figure 12 Assays of 795 Blanks and Standards Compared to <strong>the</strong> Certified Values ....................... 24Figure 13 Cash Flow Model - Flat Pad ........................................................................................... 39Figure 14 Cash Flow Model – Valley Leach .................................................................................. 40Figure 15 Revenue, Operating Costs, Cash Surplus – Flat Pad ...................................................... 42Figure 16 Revenue, Operating Costs, Cash Surplus – Valley Leach ............................................. 42Figure 17 NPV Sensitivity – Flat Pad ............................................................................................ <str<strong>on</strong>g>43</str<strong>on</strong>g>Figure 18 IRR Sensitivity – Flat Pad .............................................................................................. <str<strong>on</strong>g>43</str<strong>on</strong>g>Figure 19 NPV Sensitivity – Valley Leach .................................................................................... 44Figure 20 IRR Sensitivity – Valley Leach ...................................................................................... 44<str<strong>on</strong>g>NI</str<strong>on</strong>g> <str<strong>on</strong>g>43</str<strong>on</strong>g>–<str<strong>on</strong>g>101</str<strong>on</strong>g> <str<strong>on</strong>g>Technical</str<strong>on</strong>g> <str<strong>on</strong>g>Report</str<strong>on</strong>g> ii BEHRE DOLBEARLegal*5650400.1

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!