Staatsolie Annual Report 2017
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
<strong>Annual</strong> <strong>Report</strong> <strong>2017</strong> 104<br />
<strong>Staatsolie</strong> Maatschappij Suriname N.V.<br />
Notes <strong>Staatsolie</strong> to the Maatschappij Consolidated Suriname financial N.V. statements for the years ended December 31, <strong>2017</strong> and 2016<br />
(continued)<br />
Notes to the Consolidated financial statements for the years ended December 31, <strong>2017</strong> and 2016 (continued)<br />
Inventories 4.2 Refining are stated properties at the lower of cost and net realizable value. Net realizable value is the estimated<br />
selling price in the ordinary course of business, less estimated costs of completion and the estimated<br />
costs to sell.<br />
Land & Lease Building<br />
Abandon<br />
Other<br />
hold and Machine & ment<br />
Fixed Projects in Grand<br />
x US$ 1,000<br />
improvement Structure Equipment Costs Pipelines Assets Progress Total<br />
The Cost cost of crude oil and refined products is the purchase cost, the cost of refining, including the<br />
appropriate At January 1, 2016 proportion of depreciation, depletion and 9,774 amortization 1,083,786 and 11,983 overheads 8,559 based 33,249 on normal 2,567 27,427 1,177,345<br />
Additions - - - - - 1 - 1<br />
operating Adjustments* capacity, determined on a weighted average basis. - - - (3,730) - - - (3,730)<br />
Capitalized from PIP to PPE and Expensed current Year - 23,389 607 - - 14 (24,310) (300)<br />
The Disposals net /Desinvestment realizable value current of year crude oil and refined products - is based (1,767) on the estimated - -selling price - in the (5) - (1,772)<br />
Expense to P&L - - - - - - (1,820) (1,820)<br />
ordinary<br />
At December<br />
course<br />
31, 2016<br />
of business, less the estimated costs of<br />
9,774<br />
completion<br />
1,105,408<br />
and the<br />
12,590<br />
estimated<br />
4,829<br />
costs necessary<br />
33,249 2,577<br />
to<br />
1,297 1,169,724<br />
make Additions the sale.<br />
Adjustments*<br />
-<br />
-<br />
-<br />
(9,277)<br />
-<br />
-<br />
-<br />
2,776<br />
-<br />
-<br />
37<br />
-<br />
16,720<br />
-<br />
16,757<br />
(6,501)<br />
Materials Capitalized from and PIP supplies to PPE and are Expensed valued using current the Yearweighted average - cost 14,769 method. 155 - - - (14,933) (9)<br />
Expense to P&L - - - - - - (1,949) (1,949)<br />
At December 31, <strong>2017</strong> 9,774 1,110,900 12,745 7,605 33,249 2,614 1,135 1,178,022<br />
Depreciation<br />
Pipeline fill<br />
At January 1, 2016 (1,666) (103,736) (8,698) - (4,523) (2,430) - (121,053)<br />
Crude Depreciation oil, current which year is necessary to bring a pipeline into working - (47,400) order, is treated (879) as a (342) part of (1,240) the related (90) - (49,951)<br />
Adjustments - 2,878 322 - - - - 3,200<br />
pipeline. Depreciation This disinvestment is on the current basis year that it is not held for sale - or consumed 2,388 in a - production - process, - but is 5 - 2,393<br />
necessary At December to 31, the 2016 operation of a facility during more (1,666) than one (145,870) operating (9,255) cycle, and (342) its cost (5,763) cannot (2,515) be<br />
- (165,411)<br />
Depreciation current year - (45,131) (915) (187) (1,240) (51) - (47,524)<br />
recouped Adjustments through sale (or is significantly impaired). This - applies 1,043even if the - part of - inventory - that is - - 1,043<br />
Depreciation disinvestment current year - - - - - - - -<br />
deemed to be an item of property, plant and equipment cannot be separated physically from the rest of<br />
At December 31, <strong>2017</strong> (1,666) (189,958) (10,170) (529) (7,003) (2,566) - (211,892)<br />
inventory. Net book value: It is valued at cost and is depreciated over the useful life of the related asset.<br />
At January 1, 2016 8,108 980,050 3,285 8,559 28,726 137 27,427 1,056,292<br />
At December 31, 2016 8,108 959,538 3,335 4,487 27,486 62 1,297 1,004,313<br />
At December n. 31, Impairment <strong>2017</strong> of non-financial assets 8,108 920,942 2,575 7,076 26,246 48 1,135 966,130<br />
The Group assesses at each reporting date whether there is an indication that an asset may be impaired.<br />
* Adjustments to abandonment cost relates to changes in the decommissioning provision<br />
If any indication exists, or when annual impairment testing for an asset is required, the Group estimates<br />
the asset’s recoverable amount. An asset’s recoverable amount is the higher of an asset’s or cash<br />
generating units (CGU) fair value less costs of disposal and its value in use. It is determined for an<br />
individual asset, unless the asset does not generate cash inflows that are largely independent of those