http://legacy.library.ucsf.edu/tid/deg12a00/pdf
http://legacy.library.ucsf.edu/tid/deg12a00/pdf
http://legacy.library.ucsf.edu/tid/deg12a00/pdf
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
. ~-. ~ _:~ _ t<br />
Consollidated~ Statements of Changesin Fiinancial Position<br />
t'tini0 Mortis loaoryorated and Consctldned SubsiAiarin<br />
Jorthayems. ended Dcoember 31 . 1972 and 1971<br />
1972 1971<br />
Additions to Working Capital:<br />
Operations:<br />
Net earnings . _ . . . .. . . . .. . . . .. . . .. . . . .. . . .. . . . . . . . . . .. . .<br />
S I24,466 ;000 $101,498,000 :<br />
Add (d<strong>edu</strong>ct) items not requiring current use of working capital :<br />
Depreciation . .. . . .. . . . .. . . . . .. . . . . .. . . . .. . . . . .. . . . . .. . . . . . .. . . .. . . . . .. . . . . .. . . . .. . . . . .. . . . . .. . . . .. . . . . .. . . . .. . . . . . .. . . . ... 26,576a000 21,500,000<br />
Amortization . .. . . . . .. . . . .. .. . . . .. . . . .. . . .. . . . . .. 1,563,000 1,421,000<br />
Deferred income taxes . . . . . .. . . . .. . . . .. . . . . .. . . . . . .. . . . . .. . . .. . .. 4,890,000 9,559,000<br />
Provision for reserve applicable to international operations . . . . . . . . . . .. . . . . .. 1,723,000<br />
Equity in net earnings of unconsolidated subsidiaries and alfiliates . .. . . . . .. . . . . .. (11,478,000)', (9,928,000 )<br />
Dividends received from unconsolidated subsidiaries _ . . . .. . . . . .. . . . . .. .__ . . . . . .. . . . . . .. . . . . -. 4.692,000 2,875,000<br />
From operations__ .. . . . . .. . . .. . . .. . . . .. .. . . . .. 150,709;000 128,648,000<br />
Financing' :<br />
Long-term debt :<br />
Issued . . . . . .. . . . . .. . . . .. . . . . .. . . .. .. . . . . . .._ . .. . . . __ . . . . . . . . .. .. . . .. . . . . . . .. _ 184,108,000 47,868,000<br />
Prepaymentsandretirements . . . . .. . . .. (38,892,000) (9,766,000)<br />
From long-term debt . ._ . . . . .. . . . .. . . . . ._ . .. .. 145,216a000 38,102,000<br />
Stockholders' equity :<br />
Shares issued under stock options 4,434,000 3,720,000<br />
Sharesofpreferredstockpurchasedforueasury .. . . . . . .. . . . ._ . . .. (4,188,000) (2;021,000)<br />
From equity transactions . . .. . .. 2464000 1,699 .000<br />
From financing . . . .. . . . . .. . . . .. 145.462,000 39,801,000<br />
Other :<br />
Disposal of~property ; plant and equipmeno<br />
Net unrealized exchange gainsadded to reserv e<br />
. . . .. . . .. 1,433,000 8,442,000<br />
applicable to international operations . .. . . .. . . . . .. . . . . .. . . . .. . . . . .. . . . .. . . . . .. . . .. . . . . . .. . . . . .. . . . . .. . . .. 3,755,000 2,928,000<br />
Additions to working capital . . . . . . .. . . . . .. . . ... .. . . .. . . . .. . . ._ . . . . . . . . . .. . . . .. . . . . _ . . . . . . . .. 301,359;000 179,819,000<br />
Uses of Working Capital:<br />
Dividends . . . . .. . . . . .. . . . .. . . . .. . . . . .. . . . . .. . . . .. . . . . .. . . . . . .. . . . .. . . . .. . . . . . . . . . . .. . . . . ._ .. . . . . . . . . . .._ . .. . . . ._ . . . .. . . . . . .. . .. 34,572,000 31,832,000<br />
Expansion and modernization of'property ; planrand equipment . .. . . . .. . . . . . . . . .. . .. 120,034,000 68,001,000<br />
Investments in and advances to unconsolidatedsubsidiaries and affiliates . . . . . .. . . . . . .. . .. 5,276,000 4,013,000<br />
Investments in consolidated subsidiaries, net of working capital acquiredf' :<br />
Mission Viejo Company . . . . .. . . . .. . . . . .. . . .. . . . . . .. . . . . .. . . . . .. . . . . . .. . . . .. . . . .. . . . . .. . . . . .. . . . . .. . . . .. . . . . .. . . . . . .. . .. 22,524,000<br />
Other subsidiaries . . . .. . . . . .. . . . . . .. . . . . .. . . .. . . . . . .. . . . . .. . . . . . .. . . . .. . . . . .. . . . .. . . . . . .. . . . .. . . . .. . . . . .. . . . . .. . . . .. .. . . .. . .. 6,873,000 2,255,000<br />
29,397;000 2,255,000<br />
Other, net . . . . .. . . . . .. . . . .. . . . .. . . . . . .. . . . . .. . . . . .. . . .. . . . . . .. . . . . .. . . . . . .. . . .. . . . . . .. . . . .. . . . . .. . . .. .. . . . .. . . . . . . . . . .__ .. . . . . .. . .. 4,880,000 3,809,00 0<br />
Working capital used _ . .. . . . . .. . . . . .. . . . . .. . . . .. . . . _ .. . . . .. . . . . .. . . . . _ . . . .. . . . . .. . . . .. . . . . .. . . . . . .. . .. 194,159,000 109,910,000<br />
Inerease in working capital _ . . . . .. . . .. . . . . .. . . . . . .. . . . . .. . . . .. . . . .. . . . . .. . . . . .. . . . .. . . . . .. . . . . . .. . .. $107,200,000 $ 69,909,00 0<br />
Changes in components of working ca pitai':<br />
Cash and cash equivalents .. . . . .. . . . . .. . . ... . . . . .. . . . . .. . . . . .. . . . . . .. . . . .. . . . . .. . . . .. . . . . . .. . . . .. . . . .. . . . . .. . . . . . .. . . .<br />
Receivables . . .. . . . .. . . ... . . . . .. . . . . .. . . . .. . . . . .. . . . . . .. . . . . .. . . . .. . . . . .. . . . . .. . . . . .. . . . .. . . . .. . . . . . .. . . . .. . . . .. . . . . . .. . . . . .. . . .<br />
Inventories . . . . .. . . . .. . . . .. . . . ... . . . . .. . . . .. . . . . .. . . . . . .. . . . . .. . . . .. . . . .. . . . . . .. . . . .. . . . . .. . . . .. . . . . . .. . . . . .. . . .. .. . . .. . . . . . .. . . .<br />
Notes payable . . . . .. . . . . . .. . . . . .. . . . . .. . . . .. . . . . . .. . . . . .. . . . . .. . . . .. . . . . .. . . . .. . . . . .. . . . . .. . . . . . . . . . .. . . . .. . . . . .. .. . . .. . . .<br />
Accounts payable and accrued liabilities . . . . .. . . . . .. . . . . .. . . . . .. . . . .. . . . .. .. . . . .. . . . .. . . . . . .. . . . .. . . . . .. . . .<br />
Other; net . .. . . . ... . . . .. . . .. . . . . . .. . . . . .. . . . . . .. . . .. . . . . . .. . . . . .. . . . . .. . . . ... . . . .. . . . .. . . . . .. . . . .. . . . .. . . . .. . . . . . .. . . . .. . . . . .. . .<br />
Other significant financing transactions, not affecting working capital,<br />
S 6,128,000 ($ 3,699,000)<br />
26,487,000 929,00 0<br />
130,901,000 101,816,00 0<br />
3,500,000 (14,200,000)<br />
(45,785a000) (19,960,000)<br />
(14,03 i,000) 5,023,00 0<br />
$107,200,000 $ 69,909,000<br />
were conversions of $26,351„000 and $56,066,000'of debentures into common stock in 1972 and 1971, respectively :<br />
Represented by :<br />
Net noncurrent assets of companies acquired, prineipally land and offtrac t<br />
improvements . .. . . . . .. . . . . . .. . . . . .. . . . .. . . . . .. . . . . . .. . . . .. . . . . ... . . : .. . . . ... . . . .. . . . . .. . . . .. . . . . .. . . . . .. . . . .. .. . . .. . . . . ..<br />
Cost in excess of net assets acquired . . . . .. . . . . .. . . . . .. . . . . .. . . . ... . . . .. . . ... . . . ... . . . . .. . . . . .. . . ... . . . . ... . . . ..<br />
Less, Amount invested in Mission Viejo Company in~1970 . . . .. . . . . .. . . . . .. . . . .. . . . . .... . . ..<br />
See notes totinancial sutements .<br />
<strong>http</strong>://<strong>legacy</strong>.<strong>library</strong>.<strong>ucsf</strong>.<strong>edu</strong>/<strong>tid</strong>/<strong>deg12a00</strong>/<strong>pdf</strong><br />
$ 21,004,00 0<br />
28 ;479,00 0<br />
.49,483,000<br />
$ 362,000 ,<br />
1,893,000<br />
2,255 ;000<br />
20,086,000<br />
S 29,397,000 $ 2,255,000