Full Report - Fraser and Neave Limited
Full Report - Fraser and Neave Limited
Full Report - Fraser and Neave Limited
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
STATEMENT OF CHANGES IN EQUITY<br />
YEAR ENDED 30 SEPTEMBER 2006<br />
88 <strong>Fraser</strong> <strong>and</strong> <strong>Neave</strong>, <strong>Limited</strong> & Subsidiary Companies Annual <strong>Report</strong> 2006<br />
THE COMPANY<br />
Capital Fair Value Employee<br />
Share Share Redemption Capital Revenue Adjustment Share Option Dividend<br />
Capital Premium Reserve Reserve Reserve Reserve Reserve Reserve Total<br />
Notes ($’000) ($’000) ($’000) ($’000) ($’000) ($’000) ($’000) ($’000) ($’000)<br />
Balance at 1 October 2005<br />
As previously stated 233,359 152,223 3,228 1,039,274 1,231,473 – – 81,676 2,741,233<br />
Effect of adopting FRS 102 – – – – (1,330) – 4,592 – 3,262<br />
As restated 233,359 152,223 3,228 1,039,274 1,230,143 – 4,592 81,676 2,744,495<br />
Effect of adopting FRS 39 – – – – 1,860 212 – – 2,072<br />
233,359 152,223 3,228 1,039,274 1,232,003 212 4,592 81,676 2,746,567<br />
Net fair value changes on<br />
available-for-sale<br />
financial assets – – – – – (141) – – (141)<br />
Net income recognised<br />
directly in equity – – – – – (141) – – (141)<br />
Profit after taxation – – – – 88,473 – – – 88,473<br />
Total recognised income<br />
<strong>and</strong> expenses for the year – – – – 88,473 (141) – – 88,332<br />
Employee share-based expense – – – – – – 5,103 – 5,103<br />
Issue of shares in the Company<br />
upon exercise of share options 12 8,865 3,296 – – – – (1,211) – 10,950<br />
Transfer to share capital 158,747 (155,519) (3,228) – – – – – –<br />
Dividends 10<br />
Dividend to shareholders, paid – – – – (46,985) – – (81,676) (128,661)<br />
Dividend to shareholders, proposed – – – – (93,835) – – 93,835 –<br />
Balance at 30 September 2006 400,971 – – 1,039,274 1,179,656 71 8,484 93,835 2,722,291<br />
YEAR ENDED 30 SEPTEMBER 2005<br />
Balance at 1 October 2004<br />
As previously stated 232,008 143,598 3,228 1,039,274 1,254,680 – – 81,203 2,753,991<br />
Effect of adopting FRS 102 – – – – (400) – 1,473 – 1,073<br />
As restated 232,008 143,598 3,228 1,039,274 1,254,280 – 1,473 81,203 2,755,064<br />
Profit after taxation – – – – 104,236 – – – 104,236<br />
Total recognised income for the year – – – – 104,236 – – – 104,236<br />
Employee share-based expense – – – – – – 3,119 – 3,119<br />
Issue of shares in the Company<br />
upon exercise of share options 12 1,351 8,625 – – – – – – 9,976<br />
Dividends 10<br />
Dividend to shareholders, paid – – – – (46,697) – – (81,203) (127,900)<br />
Dividend to shareholders, proposed – – – – (81,676) – – 81,676 –<br />
Balance at 30 September 2005 233,359 152,223 3,228 1,039,274 1,230,143 – 4,592 81,676 2,744,495<br />
The Notes on pages 91 to 182 form an integral part of the Financial Statements.