23.02.2014 Views

2011/2012 Annual Plan - Waikato District Council

2011/2012 Annual Plan - Waikato District Council

2011/2012 Annual Plan - Waikato District Council

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Estimated expenses and revenue statement –<br />

Economic Development<br />

A forecast for the year ending 30 June <strong>2012</strong><br />

<strong>Annual</strong> <strong>Plan</strong> LTCCP <strong>Annual</strong> <strong>Plan</strong><br />

2010/11 (8<br />

mths)<br />

<strong>2011</strong>/12 <strong>2011</strong>/12<br />

$000's $000's $000's<br />

Revenue<br />

Targeted Rates 52 204 204<br />

General Rates 74 104 104<br />

Activity Revenue 126 308 308<br />

Expenditure<br />

<strong>Council</strong> Promotion 6 9 9<br />

Economic Development - 295 295<br />

Activity Expenditure 6 304 304<br />

Activity Surplus/(Deficit) 120 4 4<br />

Retained Earnings 120 - -<br />

Inter-entity Transfers - 4 4<br />

Total Surplus/(Deficit) Funding 120 4 4<br />

102

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!