2005 Annual Report - Investor Relations - Sherwin-Williams
2005 Annual Report - Investor Relations - Sherwin-Williams
2005 Annual Report - Investor Relations - Sherwin-Williams
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS<br />
(thousands of dollars unless otherwise indicated)<br />
Domestic<br />
Defined Benefit Pension Plans<br />
Foreign<br />
Defined Benefit Pension Plans<br />
<strong>2005</strong> 2004 2003 <strong>2005</strong> 2004 2003<br />
Accumulated benefit obligation<br />
at end of year ..................................... $ 254,103 $ 230,912 $ 218,804 $ 40,136 $ 36,437 $ 32,323<br />
Projected benefit obligation:<br />
Balance at beginning of year ............... $ 246,639 $ 224,265 $ 190,711 $ 51,873 $ 40,182 $ 30,089<br />
Service cost ......................................... 15,207 10,992 7,036 2,340 1,520 1,358<br />
Interest cost......................................... 14,164 12,777 12,066 2,689 2,354 1,959<br />
Actuarial loss (gain) ............................ 15,220 (2,295) 30,276 7,048 5,123 (368)<br />
Plan amendments, merger and other ... 1,275 18,026 493 487 4,646<br />
Effect of foreign exchange................... (5,183) 3,074 3,373<br />
Benefits paid........................................ (15,518) (17,126) (15,824) (1,740) (866) (875)<br />
Balance at end of year......................... 276,987 246,639 224,265 57,520 51,874 40,182<br />
Plan assets:<br />
Balance at beginning of year ............... 596,097 533,340 464,110 28,524 23,133 15,732<br />
Actual return on plan assets................ 34,228 67,612 88,023 5,342 2,179 4,765<br />
Plan merger and other - net ................ (2,136) 12,271 (2,969) 2,966 2,354 1,842<br />
Effect of foreign exchange................... (2,905) 1,724 1,669<br />
Benefits paid........................................ (15,518) (17,126) (15,824) (1,740) (866) (875)<br />
Balance at end of year......................... 612,671 596,097 533,340 32,187 28,524 23,133<br />
Excess (deficiency) of plan assets<br />
over projected benefit obligation:<br />
Balance at end of year ...................... 335,684 349,458 309,075 (25,333) (23,350) (17,049)<br />
Unrecognized actuarial loss .............. 98,142 74,290 108,297 24,202 24,602 18,922<br />
Unrecognized prior service cost ........ 2,168 1,506 1,726 283 328 388<br />
Excess (deficit) recognized in the<br />
Consolidated Balance Sheets .............. $ 435,994 $ 425,254 $ 419,098 $ (848) $ 1,580 $ 2,261<br />
Excess (deficit) recognized in the<br />
Consolidated Balance Sheets:<br />
Deferred pension assets .................... $ 407,895 $ 428,714 $ 419,098 $ 1,413 $ 1,524 $ 1,069<br />
Unrecognized prior service costs<br />
included in Other assets................. 1,995<br />
Benefit liability included<br />
in Other accruals ........................... (7,465) (6,235) (6,982)<br />
Benefit liability included<br />
in Other long-term liabilities.......... (4,786) (3,460) (3,194) (3,507) (3,615)<br />
Cumulative other<br />
comprehensive loss ........................ 30,890 8,398 9,798 11,789<br />
$ 435,994 $ 425,254 $ 419,098 $ (848) $ 1,580 $ 2,261<br />
Weighted-average assumptions<br />
used to determine projected<br />
benefit obligation:<br />
Discount rate.................................... 5.50% 5.75% 6.00% 4.91% 5.49% 5.73%<br />
Rate of compensation increase ......... 4.00% 4.00% 4.00% 3.97% 3.98% 3.67%<br />
Weighted-average assumptions used to<br />
determine net pension (credit) cost:<br />
Discount rate.................................... 5.75% 5.98% 6.55% 5.49% 5.73% 5.50%<br />
Expected long-term rate of return<br />
on assets ........................................ 7.50% 7.50% 8.00% 7.18% 8.00% 8.00%<br />
Rate of compensation increase ......... 4.00% 4.00% 4.00% 3.98% 3.67% 3.50%<br />
Net pension (credit) cost:<br />
Service cost ......................................... $ 15,207 $ 10,992 $ 7,036 $ 2,340 $ 1,520 $ 1,358<br />
Interest cost......................................... 14,164 12,777 12,066 2,689 2,354 1,959<br />
Expected return on assets.................... (44,054) (39,695) (36,485) (1,987) (1,934) (1,465)<br />
Recognition of:<br />
Unrecognized prior service cost ........ 612 788 958 61 59 294<br />
Unrecognized actuarial loss .............. 3,337 6,047 11,100 1,209 1,100 1,107<br />
Net pension (credit) cost..................... $ (10,734) $ (9,091) $ (5,325) $ 4,312 $ 3,099 $ 3,253<br />
57