planning department - Town of Scarborough

More documents

Recommendations

Info

Exhibit G TOWN OF SCARBOROUGH, MAINE Statement of Changes in Long-term Debt For the year ended June 30, 2011 Final Annual Balance Balance Interest maturity principal beginning Current Year end rate date payments of year Issued Retired of year General Obligation Bonds 1990 Capital Improvements 7.10% 2011 $ 325,000 to 2011 325,000 325,000 - 1993 Capital Improvements 5.70% 2013 25,000 to 2013 75,000 25,000 50,000 1994 Capital Improvements 6.00% 2015 230,000 to 2015 1,150,000 230,000 920,000 1995 Capital Improvements 5.00% 2016 265,000 to 2016 1,590,000 265,000 1,325,000 1997 Capital Improvements 5.35% 2017 110,000 to 2017 770,000 110,000 660,000 2001 Capital Improvements 4.10% 2021 180,000 to 2011 4.20% 120,000 in 2012 Varies 115,000 to 2021 1,335,000 180,000 Refunded 1,155,000 - 2003 Capital Improvements 3.50% 2033 750,000 in 2011 4.25% 840,000 in 2012 4.25% 925,000 in 2013 4.25% 595,000 in 2014 4.25% 685,000 in 2015 4.25% 780,000 in 2016 4.25% 885,000 in 2017 4.25% 1,005,000 in 2018 4.25% 1,135,000 in 2019 4.25% 1,280,000 in 2020 4.25% 1,435,000 in 2021 4.30% 1,610,000 in 2022 4.40% 1,800,000 in 2023 4.40% 430,000 in 2024 4.50% 450,000 in 2025 4.50% 475,000 in 2026 4.50% 495,000 in 2027 4.50% 520,000 in 2028 4.50% 545,000 in 2029 4.50% 570,000 in 2030 4.50% 595,000 in 2031 4.50% 625,000 in 2032 4.50% 655,000 in 2033 19,085,000 750,000 18,335,000 2004 Capital Improvements varies 2034 680,000 to 2012 3.125% 690,000 in 2013 3.25% 555,000 in 2014 3.50% 215,000 in 2015 3.50% 225,000 in 2016 3.75% 235,000 in 2017 3.75% 245,000 in 2018 4.00% 255,000 in 2019 4.00% 265,000 in 2020 4.00% 280,000 in 2021 4.00% 290,000 in 2022 4.125% 305,000 in 2023 4.25% 320,000 in 2024 4.25% 335,000 in 2025 4.30% 350,000 in 2026 4.30% 365,000 in 2027 4.375% 385,000 in 2028 4.40% 400,000 in 2029 4.40% 420,000 in 2030 4.40% 440,000 in 2031 4.40% 460,000 in 2032 4.40% 480,000 in 2033 4.40% 500,000 in 2034 9,375,000 - 680,000 8,695,000 2005 Capital Improvements 3.50% 2034 $ 385,000 in 2011 3.75% 390,000 in 2012 3.75% 395,000 in 2013 4.00% 305,000 in 2014 4.00% 315,000 in 2015 4.00% 250,000 in 2016 4.00% 230,000 in 2017 4.00% 240,000 in 2018 4.00% 250,000 in 2019 4.10% 260,000 in 2020
Exhibit G, continued TOWN OF SCARBOROUGH, MAINE Statement of Changes in Long-term Debt, Continued Final Annual Balance Balance Interest maturity principal beginning Current Year end rate date payments of year Issued Retired of year General Obligation Bonds 2005 Capital Improvements 4.20% $ 270,000 in 2021 4.25% 280,000 in 2022 4.25% 290,000 in 2023 4.30% 300,000 in 2024 4.50% 315,000 in 2025 4.50% 325,000 in 2026 4.50% 340,000 in 2027 4.50% 355,000 in 2028 4.60% 370,000 in 2029 4.60% 385,000 in 2030 5.00% 405,000 in 2031 5.00% 420,000 in 2032 5.00% 440,000 in 2033 5.00% 460,000 in 2034 5.00% 480,000 in 2035 8,455,000 - 385,000 8,070,000 2006 Capital Improvements 4.00% 2021 835,000 in 2011 4.00% 480,000 in 2012 4.00% 510,000 in 2013 4.00% 515,000 in 2014 4.00% 530,000 in 2015 4.00% 505,000 in 2016 4.00% 185,000 in 2017 4.00% 190,000 in 2018 4.00% 195,000 in 2019 4.05% 210,000 in 2020 4.10% 220,000 in 2021 4,375,000 835,000 3,540,000 2007 Capital Improvements 4.00% 2023 550,000 to 2012 225,000 to 2017 25,000 to 2022 2,350,000 - 550,000 1,800,000 2008 Capital Improvements 3.00% 2028 800,000 to 2011 790,000 to 2013 595,000 in 2014 580,000 in 2015 570,000 to 2017 575,000 in 2018 185,000 to 2028 7,120,000 - 800,000 6,320,000 305,000 in 2010 2009 Capital Improvements 2.00% 2029 400,000 to 2015 315,000 to 2016 310,000 to 2019 100,000 in 2029 4,255,000 - 400,000 3,855,000 2009 Bond Refunding 2.00% 2020 185,000 to 2019 115,000 in 2020 1,780,000 - 185,000 1,595,000 2010 Capital Improvements 2.00% 2031 482,000 in 2012 485,000 in 2013 470,000 to 2016 345,000 to 2020 280,000 to 2026 100,000 to 2031 6,002,000 - - 6,002,000 2011 Capital Improvements 2.00% 2031 $ 545,000 in 2012 540,000 to 2015 525,000 in 2016 360,000 to 2018 355,000 to 2021 115,000 to 2026 110,000 to 2031 - 5,600,000 - 5,600,000 Total bonds 68,042,000 5,600,000 6,875,000 66,767,000 Total long-term debt $ 68,042,000 5,600,000 6,875,000 66,767,000
Page 2 and 3: LIST OF SERVICE ORGANIZATIONS July
Page 4 and 5: 2011 TOWN COUNCIL As of November 20
Page 6 and 7: July 1, 2010, through June 30, 2011
Page 8 and 9: Report continued from the Human Res
Page 12 and 13: TOWN OF SCARBOROUGH, MAINE Balance
Page 14 and 15: Exhibit A-1 TOWN OF SCARBOROUGH, MA
Page 16 and 17: Exhibit A-2, Cont. TOWN OF SCARBORO
Page 20 and 21: Report from the COLLECTIONS/EXCISE
Page 24 and 25: 2010 continued UNCOLLECTED REAL EST
Page 26 and 27: 2009 Paw Applause $5.58 Rivco Inc $
Page 28 and 29: Report from Planning Department con
Page 32 and 33: Report from the POLICE DEPARTMENT T
Page 34 and 35: Report continued from the Police De
Page 36 and 37: Report from the HARBORMASTER - MARI
Page 42 and 43: Report from Fire / EMS / EMA Juveni
Page 46 and 47: Report continued from Public Works
Page 50 and 51: Report continued from Community Ser
Page 56 and 57: Report from the Public Library To t
Page 58 and 59: Report from the Conservation Commis
Page 60: M anythankstoalinvolvedfortheirgene

planning department - Town of Scarborough

Create successful ePaper yourself

Delete template?

Save as template?