19.11.2014 Views

ANNUAL REPORT

ANNUAL REPORT

ANNUAL REPORT

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

The evolution of the book value of the Company’s portfolio since March 31, 2008, can be summarized as follows:<br />

Evolution of book value<br />

(In JPY millions)<br />

Fiscal year ended March 31 2008 Additions Disposals<br />

Fair value<br />

adjustments<br />

Impairment 2009<br />

Investments in subsidiaries – At cost less impairment<br />

Asahi Tec 25,984 7,769 - - (19,753) 14,000<br />

CME 7,817 - - - (4,817) 3,000<br />

D&M 10,515 - (10,515) - - -<br />

HIT 32,993 - - - (32,993) -<br />

Niles 16,619 - - - - 16,619<br />

Phoenix Seagaia Resort 21,709 1,000 - - (17,209) 5,500<br />

115,637 8,769 (10,515) 0 (74,772) 39,119<br />

Investments in associates – At cost less impairment<br />

Shaklee 12,244 276 - - (6,050) 6,470<br />

SigmaXYZ - 1,085 - - - 1,085<br />

U-shin 8,038 - - - (4,838) 3,200<br />

20,282 1,361 0 0 (10,888) 10,755<br />

Other investments - At fair value 21,530 897 (9,030) (5,016) (2,299) 6,082<br />

Total investments 157,449 11,027 (19,545) (5,016) (87,959) 55,956<br />

Cash and cash equivalents (parent company only) 50,347 8,379 - - - 58,726<br />

Loans 2,361 2,584 - - - 4,945<br />

Total portfolio 210,157 21,990 (19,545) (5,016) (87,959) 119,627<br />

Book value per share (in JPY) 2,457 257 (229) (59) (1,028) 1,398<br />

(In EUR millions)<br />

Fiscal year ended March 31 2008 Additions Disposals<br />

Fair value<br />

adjustments<br />

Impairment 2009<br />

Investments in subsidiaries – At cost less impairment<br />

Asahi Tec 198.1 59.2 - - (150.6) 106.7<br />

CME 59.6 - - - (36.7) 22.9<br />

D&M 80.2 - (80.2) - - -<br />

HIT 251.5 - - - (251.5) -<br />

Niles 126.7 - - - - 126.7<br />

Phoenix Seagaia Resort 165.5 7.6 - - (131.2) 41.9<br />

881.6 66.9 (80.2) 0.0 (570.0) 298.2<br />

Investments in associates – At cost less impairment<br />

Shaklee 93.3 2.1 - - (46.1) 49.3<br />

SigmaXYZ - 8.3 - - - 8.3<br />

U-shin 61.3 - - - (36.9) 24.4<br />

154.6 10.4 0.0 0.0 (83.0) 82.0<br />

Other investments - At fair value 164.1 6.8 (68.8) (38.2) (17.5) 46.4<br />

Total investments 1,200.3 84.1 (149.0) (38.2) (670.6) 426.6<br />

Cash and cash equivalents (parent company only) 383.8 63.9 - - - 447.7<br />

Loans 18.0 19.7 - - - 37.7<br />

Total portfolio 1,602.2 167.6 (149.0) (38.2) (670.6) 912.0<br />

Book value per share (in EUR) 18.7 2.0 (1.7) (0.4) (7.8) 10.7<br />

The table above reflects the Company’s investments’ book values as reflected in the non-consolidated financial statements, except for<br />

the other investments which are reflected at fair market value.<br />

The Company believes that the non-consolidated financial statements provide for the most relevant measure of its liquidity and<br />

financial position as the consolidated financial statements are merely an aggregation of its consolidated subsidiaries that operate in<br />

diverse industries. Furthermore, the consolidated financial statements for the year ended March 31, 2009, include losses and<br />

negative equity contributions from certain consolidated subsidiaries that the Company and its shareholders will not be exposed to as<br />

there is no binding obligation to cover such losses. Except for a guarantee of up to JPY 3,400 million (EUR 26.1 million) on the debt of<br />

Phoenix Seagaia Resort, RHJI’s financial exposure from its investments is limited to the invested capital. This exposure is reflected by<br />

the book values reflected in the non-consolidated financial statements.<br />

8

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!