22.11.2014 Views

PT. Virama Karya - P2KP

PT. Virama Karya - P2KP

PT. Virama Karya - P2KP

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

PNPM- Mandiri Perkotaan<br />

Ditjen Cipta <strong>Karya</strong> Kementerian Pekerjaan Umum<br />

Loan IBRD / IDA<br />

: IBRD Loan No. 7504-ID and IDA Cr. 4384-ID, IBRD Loan No. 7866-ID<br />

Nama konsultan<br />

: <strong>PT</strong>. <strong>Virama</strong> <strong>Karya</strong><br />

Alamat konsultan<br />

: Jln. Hang Tuah Raya No. 26 Kebayoran Baru Jakarta-Selatan<br />

OC / Provinsi : Oversight Consulting Regional Management Paket 6<br />

Jawa Timur, Kalimantan Tengah, Kalimantan Selatan, Kalimantan Timur<br />

Nomor dan tanggal kontrak : HK.08.08/ OC-6/IBRD-IDA/SNVT-PKP/010/2009, Tanggal 25 Maret 2009<br />

Amandement / Addendum : Amandemen No.13 - tanggal 27 Maret 2012<br />

Periode kontrak : - Maret 2009 s.d 30 April 2012<br />

NO<br />

DESCRI<strong>PT</strong>ION<br />

CONTRACT<br />

AMENDMENT NO.13<br />

I<br />

II<br />

III<br />

REMUNERATION<br />

I. 1 PROFESIONAL STAFF 17.247.500.000<br />

I.2 SUB PROFF FOR ADMINISTRATION AND FINANCIAL MANAGEMENT 10.515.000.000<br />

I. 3 SUPPORTING STAFF 4.068.000.000<br />

Sub Total I 31.830.500.000<br />

DIRECT REIMBURSABLE COST<br />

II. 1 MOBILIZATION AND DEMOBILIZATION 47.750.000<br />

II. 2 HOUSING ALLOWANCE PROFESSIONAL AND SUB PROFESSIONAL STAFF -<br />

II. 3 DUTY TRAVEL COST 993.860.560<br />

II. 4 OFFICE RENTAL 650.579.000<br />

II. 5 UTILITIES EXPENSES 871.021.350<br />

II. 6 OFFICE EQUIPMENT 1.432.575.000<br />

II. 7 VEHICLE (RENTAL) 10.006.945.300<br />

II. 8 COMMUNICATION COST 1.570.564.790<br />

II. 9 REPRODUCTION OF REPORT 41.220.000<br />

SubTotal II 15.614.516.000<br />

MISCELLANEOUS EXPENSES<br />

III.1 SOSIALIZATION AND DISEMINATION 252.825.000<br />

III.2 TRAINING 1.913.224.000<br />

Sub Total III 2.166.049.000<br />

TOTAL I + II + III<br />

49.611.065.000


I.1 REMUNERATION<br />

NO POSITION NAME<br />

I.1 PROFESIONAL STAFF<br />

1 Program Director Hari Prasetyo/Agus Hari Prasetyo Shonhaji mm 37,0<br />

Assistant PD 1<br />

Hasan Ubaidilah Pairan<br />

mm 7,0<br />

Assistant PD 2<br />

Yani Zamroni Pairan<br />

mm 7,0<br />

2 Team Leader East Java Pairan/Pranata Pairan Putra mm 37,0<br />

3 Team Leader Central Kalimantan Emi Uthanya Emi Antang mm 37,0<br />

4 Team Leader East Kalimantan FX. Isgiarto Isgiarto<br />

mm 37,0<br />

5 Team Leader South Kalimantan Bambang Noorsetyo/Deny Bambang Noorstyo Jauhary mm 37,0<br />

6 Monitoring and Evaluation Specialist East Java Heru Harsono/Abdussalam Heru mm 37,0<br />

Sub Spec. Monev PNPM 1 Hamzah Ramdani mm 7,0<br />

Sub Spec. Monev for Advanced 1 M.Zamroni S mm 7,0<br />

Sub Spec. Legal & CHU 1 Siswo Prasetyo/Jafar Shodiq mm 7,0<br />

7 Monitoring and Evaluation Specialist Central Kalimantan Hasan Ubaidilah/Gatot Supriyono Supriyono mm 23,0<br />

8 Monitoring and Evaluation Specialist East Kalimantan Suparno / Djauhari Luthfi /Husnul Yaqin H mm 37,0<br />

Sub Spec. Legal & CHU East Kalimantan Yudi Rodianto mm -<br />

Sub Spec. Monev for Advanced Aspian Noor mm -<br />

9 Monitoring and Evaluation Specialist South Kalimantan Mulyadi/Fathurohman/Iwan / Fathurohman S mm 37,0<br />

Sub Spec. Legal & CHU South Kalimantan Fendi Haryadi mm 1,0<br />

10 Financial Management Specialist Adi Suprayitno Adi Suprayitno<br />

mm 36,0<br />

Sub Spec. Fin. Mgmt for PNPM 1 East Java M.Wahyu Ernawi mm 7,0<br />

11 Financial Management Specialist Okto Suesmantoro Okto Suestrimantoro<br />

mm 36,0<br />

12 Financial Management Specialist Djauhari Lutfi/Maksum M. Damiri mm 36,0<br />

13 Financial Management Specialist Kusdarminto Kusdarminto<br />

mm 36,0<br />

14 Infrastructure Specialist East Java Ainul Hidayat Ainul Hidayat<br />

mm 37,0<br />

Sub Spec Infras PNPM & DRM 1 East Java Agus Setiya Budi mm 7,0<br />

15 Infrastructure Specialist Central Kalimantan Buddy Santosa/Wahyu Buddy santoso Hidayat mm 37,0<br />

16 Infrastructure Specialist East Kalimantan Nanang Dwi Nanang Wahono/Abdul Dwi Wahono Rozak mm 37,0<br />

17 Infrastructure Specialist South Kalimantan Ardan NoorArdan Noor<br />

mm 37,0<br />

18 Capacity Building Specialist East Java Markus Apriono Markus Aprilianto<br />

mm 25,0<br />

19 Capacity Building Specialist Central Kalimantan Agoes Marhaenta/Triyono mm 25,0<br />

20 Capacity Building Specialist East Kalimantan Dadang Abdulah Dadang Abdulah<br />

mm 25,0<br />

21 Capacity Building Specialist South Kalimantan Iwan Setiawan/Fathur Iwan Setiawan R Gultom mm 25,0<br />

22 Senior Assistant for Management Data East Java Sarman/Aris Sarman Suprihanto mm 37,0<br />

23 Senior Assistant for Management Data Central Kalimantan Sukwan IttaSukwan Itta<br />

mm 37,0<br />

24 Senior Assistant for Management Data East Kalimantan Alex Srihono/Sutomo Sutomo<br />

mm 37,0<br />

25 Senior Assistant for Management Data South Kalimantan M.Saiful Arif/Bagus Priyambodo<br />

Priono mm 37,0<br />

26 National Trainer 1 Rifan A.Nugroho/Agus Agoes Marhaenta mm 23,0<br />

27 National Trainer 2 Markus Patiung/Hasan Ubaidilah mm 25,0<br />

28 National Trainer 3 Nugraheni Nugraini<br />

mm 25,0<br />

Socialization Specialist East Java<br />

Nugraheni/Qurroti Heru Harsono Ayun mm 7,0<br />

Socialization Specialist East Kalimantan<br />

Gufron/Dadang Djauhari Abdulah Luthfi<br />

mm 7,0<br />

Socialization Specialist South Kalimantan<br />

Nana Budiana Mulyadi S/Sarkowi / Fathurohman<br />

mm 7,0<br />

Training Specialist East Java<br />

Markus Apriono Heru Harsono<br />

mm 7,0<br />

Training Specialist Central Kalimantan<br />

Triyono Gatot Supriyono<br />

mm 7,0<br />

Training Specialist East Kalimantan<br />

Dadang Abdulah/Aspian Djauhari Luthfi Noor mm 6,0<br />

Training Specialist South Kalimantan<br />

Fathur R. Gultom Mulyadi / Fathurohman<br />

mm 7,0<br />

Local Gov & Public Policy Spec East Java Heru Harsono/Nugraheni mm 7,0<br />

Local Gov & Public Policy Spec East Kalimantan Suwarno Hardjo mm 8,0<br />

Local Gov & Public Policy Spec South Kalimantan Arif Rahman mm 4,0<br />

Urban planner Specialist East Java<br />

Bekti Anhari/Edi Heru Sutanto Harsono<br />

mm 8,0<br />

Urban planner Specialist South Kalimantan<br />

Dwi Kurniasih Mulyadi / Fathurohman<br />

mm 8,0<br />

29 Assistant for Training Organizer East Java Yani Zamroni Yani Samroni<br />

mm 20,0<br />

30 Assistant for Training Organizer Central Kalimantan Joni Yusman/Fendi Joni Yusman H/Yuni Indah P mm 25,0<br />

31 Assistant for Training Organizer East Kalimantan Abdulah Sani/Aspian Noor mm 25,0<br />

32 Assistant for Training Organizer South Kalimantan Karnadi/Fendi Karnadi H mm 25,0<br />

CONTRACT AMENDMENT NO.13<br />

Unit Vol RATE AMOUNT<br />

Sub Total I.1 1.160,0 17.247.500.000<br />

Remunerasi : 2 / 45


NO POSITION NAME<br />

I. 2 SUB PROFF FOR ADMINISTRATION AND FINANCIAL MANAGEMENT<br />

1.2.1. East Java<br />

1 Sub Proff for Administration 1 Danny Candra Danni Sagita Candra Sagita<br />

mm 37,0<br />

2 Sub Proff for Administration 2 Sartika Sari/Suswayanti/Alia Sartika Isyna mm 37,0<br />

3 Sub Proff for Administration 3 Alia Isyna/Gatot Alia Isyna S/Ari Wijianto mm 37,0<br />

4 Sub Proff for Financial Management 1 Suswayanti/Imam Suswiyanti Syafi'ie mm 37,0<br />

5 Sub Proff for Financial Management 2 Lukman Hakim/Asari Lukman Hakim Ayuningsih mm 37,0<br />

6 Sub Proff for Financial Management 3 Ika Fitria Lestari/Dwi Ika Fitri Lestari Susanti mm 31,0<br />

7 Sub Proff for Financial Management 4 Nillis Ayususiami/Nanda Nillis A Artika Cahyani mm 37,0<br />

8 Sub Proff for Financial Management 5 Asri Miastuti/Ibnu Asri Miastuti Arfan Iswanto mm 37,0<br />

9 Sub Proff for Financial Management 6 Lenny Dayang Leni Patiung/Abdillah Dayang Patiung<br />

mm 37,0<br />

10 Sub Proff for Financial Management 7 Naim NSM/M.Agus Naim NSM Wahyudi/Suhesti / M. Agus Wahyudi<br />

mm 37,0<br />

11 Sub Proff for Financial Management 8 Binti Nur Aisyah/Zubaidah Binti Nooraisah<br />

mm 31,0<br />

12 Sub Proff for Financial Management 9 Ardian Yahya/Evi Ardian Safrianti Yahya<br />

mm 37,0<br />

13 Sub Proff for Financial Management 10 Theresia Dp S. Dewi/Dwi RahayuSuyanti mm 37,0<br />

14 Sub Proff for Financial Management 11 Sulistiorini Rahayu/Widodo Dwi Susanti<br />

mm 37,0<br />

15 Sub Proff for Administration 4 Wahyu Tejo Gatot K/Rini Supriyono Sulistiowati / Ari Wijanto<br />

mm 32,0<br />

16 Sub Proff for Administration 5 Rini Sulistiowati/Fourency Yusuf Wiantono N/Silvie S mm 32,0<br />

17 Sub Proff for Administration 6 Fourency Novarina/Yusuf Fourancy Noveria Wiantono / Silvi Stefani<br />

mm 32,0<br />

18 Sub Proff for Administration 7 Yusuf Wiantono/Sartika Rini Selistiowati Sari/Lenny Dayan P mm 32,0<br />

19 Sub Proff for Financial Management 12 Ari Wijayanto/Fathurrahman/Nurmalasari Rosari Luhlike Wijayanti<br />

mm 32,0<br />

20 Sub Proff for Financial Management 13 Herman Susilo/Wahyu Fathurahman Tejo K/Naomi Patiung mm 26,0<br />

21 Sub Proff for Financial Management 14 Susanah Theresia Dian P Dewi<br />

mm 32,0<br />

22 Sub Proff for Financial Management 15 Dian Pertiwi S/Wahyudi Setiawan mm 32,0<br />

23 Sub Proff for Financial Management 16 Abda Afi M/Yudi Susanan Tri C/Budi Suryawan mm 32,0<br />

24 Sub Proff for Financial Management 17 Christoporus Erik KW/Imam Arifandi Syafi'i/Indra / S WidodoAgung K mm 32,0<br />

25 Sub Proff for Financial Management 18 Ervan Hendrawan/Hendry Dian Pertiwi Setyawati R/Elly Zuroida mm 32,0<br />

26 Sub Proff for Financial Management 19 Taufan Haqiqi/Suhesti/Yudi Abda Afi Muhsoni Tri C / Yudi Kasmilan Tri Cahyono<br />

mm 31,0<br />

27 Sub Proff for Financial Management 20 Wahyudi Setiawan/Lukman Taufan Haqiqi / Hakim Suhesti<br />

mm 31,0<br />

28 Sub Proff for Financial Management 21 Erik Afriandi/S.Widodo Christophorus K W / Imam Safei<br />

mm 31,0<br />

29 Sub Proff for Financial Management 22 Malikus Junaedi/Siti Ervan Hendrawan Maryam / Hendri Rostanti<br />

mm 31,0<br />

30 Sub Proff for Financial Management 23 Naomi Patiung/M.Firman Wahyu Tejo Kusumo Wahyudi mm 31,0<br />

31 Sub Proff for Financial Management 24 Rosari L Wijaya/Sulistyorini Malikus Junaidi<br />

mm 31,0<br />

32 Sub Proff for Financial Management 25 Theresia DPNaomi Pattiung<br />

mm 31,0<br />

CONTRACT AMENDMENT NO.13<br />

Unit Vol RATE AMOUNT<br />

SUB PROFF FOR ADMINISTRATION AND FINANCIAL MANAGEMENT Antok S CENTRAL Andai/Christian KALIMANTAN Ether/Yusepta<br />

1 Sub Proff for Administration 1 Agusto Roby/Inda Antok S Andan Sarwono / Christian Ether<br />

mm 37,0<br />

2 Sub Proff for Financial Management 1 Agusto Ruby mm 37,0<br />

Marlina Indah Susanti<br />

SUB PROFF FOR ADMINISTRATION AND FINANCIAL MANAGEMENT MarlianaEAST KALIMANTAN<br />

1 Sub Proff for Administration 1 Ita Kusumawati/Nur Varida Agustin mm 37,0<br />

2 Sub Proff for Financial Management 1 mm 37,0<br />

2 Sub Proff for Financial Management 2 Risna Hastuti mm 37,0<br />

Erwina Melani/A.Ridhany F<br />

SUB PROFF FOR ADMINISTRATION AND FINANCIAL MANAGEMENT Faisol Abdolli SOUTH KALIMANTAN<br />

1 Sub Proff for Administration 1 Budi Rolyadi/Nor Afida mm 37,0<br />

2 Sub Proff for Financial Management 1 Erwina Melani/A.Ridhany F mm 37,0<br />

3 Sub Proff for Financial Management 2 Faisol Affandi mm 37,0<br />

4 Sub Proff for Financial Management 3 Budi Rohyadi/Nur Afidah mm 37,0<br />

1.402 10.515.000.000<br />

Remunerasi : 3 / 45


NO POSITION NAME<br />

CONTRACT AMENDMENT NO.13<br />

Unit Vol RATE AMOUNT<br />

I. 3 SUPPORTING STAFF<br />

SUPPORTING STAFF EAST JAVA<br />

1 Office Manager Julie Khrissetiawati/Eva Nuharta 1 prs x 36 mm 36,0<br />

2 Ass. Office Manager / Book Keeper Romdhoni/Eva Nuharta/Hadi 1 prs x 37 mm 37,0<br />

3 Secretary (Billingual) Silmi Kaffa J/Riska Yusnia 1 prs x 37 mm 37,0<br />

4 Computer Operator (3 persons) Ardianto/ Amir M/ A.Razak/ Riska/Romdhoni 3 prs x 36 mm 109,0<br />

5 Office Boy Choirul Anam/M Slamet<br />

1 prs x 37 mm 37,0<br />

6 Security Irul/Suratno 1 prs x 36 mm 36,0<br />

Korkot East Java<br />

Secretary/Operator Computer x 6 persons Zindy, Yanis, Tutik,A.Susilo, Nurhasanudin 6 prs x 35 mm 210,0<br />

Yudit S<br />

Office Boy x 6 persons Joni, Ismail, Djumadi, Arif 6 prs x 35 mm 210,0<br />

Purwanto, Akhmad Fawaid<br />

Secretary/Operator Computer Yuli, Ratnasari, Firdaus, Rizqiyah, Maslukha 19 prs x 2 mm 38,0<br />

Roziq, Tri W, Dwi Y, Yesita, Verrina,<br />

Office Boy Ivan, Rizky, Bambang, David, Misbachul 19 prs x 2 mm 38,0<br />

Agus S, Suwandi, Budi S, Irwan, Azmi, Sigit<br />

Secretary/Operator Computer Darto, Anni K, Ayu R, Syaifaul M 19 prs x 34 mm 646,0<br />

Siti N, Siti S, Rinda, Kusmiyanto, M.Abab,<br />

Office Boy Hahanto, Khoirul, Erawati, Rudi S, A.Sarim 19 prs x 34 mm 646,0<br />

Agus H, Ashari, Aris M<br />

SUPPORTING STAFF CENTRAL KALIMANTAN<br />

1 Ass. Office Manager Estrin Wiwin<br />

1 prs x 37 mm 37,0<br />

2 Secretary (Billingual) Novia Valentina<br />

1 prs x 36 mm 36,0<br />

3 Computer Operator (2 persons) Mistiani / Taufik Budi/Novita/Josinarwan 2 prs x 37 mm 73,0<br />

4 Office Boy Frans H 1 prs x 37 mm 37,0<br />

5 Security Ahmad Gazali 1 prs x 37 mm 37,0<br />

Korkot Central Kalimantan<br />

Secretary/Operator Computer x 1 person Yusepta 1 prs x 36 36,0<br />

Office Boy Den Aren 1 prs x 36 mm 36,0<br />

SUPPORTING STAFF EAST KALIMANTAN<br />

1 Ass. Office Manager Rini Purwanti/Heldy Y<br />

1 prs x 37 mm 37,0<br />

2 Secretary (Billingual) Amelia Rizki I<br />

1 prs x 36 mm 36,0<br />

3 Computer Operator (2 persons) Agus Sudibyo/ A.Saf'ii/Siti B/Sudirman 2 prs x 37 mm 73,0<br />

4 Office Boy Edi Yuliono/Sani 1 prs x 37 mm 37,0<br />

5 Security Nurhidayat/Wira Praja 1 prs x 37 mm 37,0<br />

Korkot East Kalimantan<br />

Secretary/Operator Computer x 2persons Devi N/Dina/Ari W/Sholita M 2 prs x 36 mm 72,0<br />

Office Boy x 2 persons Efendi/sani/Holil/Edddy S/Nitha Noor 2 prs x 36 mm 72,0<br />

Secretary/Operator Computer Darmansyah/M.Danie/Kadri 1 prs x 2 mm 2,0<br />

Office Boy Ilham Agusti/Evni Suhartini 1 prs x 2 mm 2,0<br />

Secretary/Operator Computer Darmansyah/M.Danie/Kadri 1 prs x 34 mm 34,0<br />

Office Boy Ilham Agusti/Evni Suhartini 1 prs x 34 mm 34,0<br />

SUPPORTING STAFF SOUTH KALIMANTAN<br />

1 Ass. Office Manager Wahyu Tejo K. / Mulyani 1 prs x 37 mm 37,0<br />

2 Secretary (Billingual) Mulyani/Bayu Permana<br />

1 prs x 36 mm 36,0<br />

3 Computer Operator (2 persons) Ahmad/Hendra/sarkim/Ribut/Fahrur Razi<br />

2 prs x 37 mm 73,0<br />

4 Office Boy Dedi Supriadi/Dayat 1 prs x 37 mm 37,0<br />

5 Security Hidayatullah 1 prs x 37 mm 37,0<br />

Korkot South Kalimantan<br />

Secretary/Operator Computer x 4 persons Nor A/Saftri, Warsini, Arbain, Yetty 4 prs x 36 mm 144,0<br />

Office Boy x 4 persons Kanidi, Jumadi, Abdullah, Rohani A 4 prs x 36 mm 144,0<br />

Sub Total I.3 3.316 4.068.000.000<br />

TOTAL I 31.830.500.000<br />

Remunerasi : 4 / 45


II.1<br />

MOBILIZATION AND DEMOBILIZATION<br />

NO<br />

DESCRI<strong>PT</strong>ION<br />

UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

1 Professional Staff East Java prs 1 2.000.000 2.000.000<br />

2 Professional Central Kalimantan prs 4 2.000.000 8.000.000<br />

3 Professional Staff East Kalimantan prs 3 2.500.000 7.500.000<br />

4 Professional Staff South Kalimantan prs 3 2.000.000 6.000.000<br />

Mobilization and Demobilization 2011<br />

Professional Staff East Java 6 2.000.000 12.000.000<br />

Professional Central Kalimantan 1 2.000.000 1.000.000<br />

Professional Staff East Kalimantan 3 2.500.000 6.250.000<br />

Professional Staff South Kalimantan 3 2.000.000 5.000.000<br />

Total II.1 47.750.000<br />

II.2<br />

HOUSING ALLOWANCE PROFESSIONAL AND SUB PROFESSIONAL STAFF<br />

NO DESCRI<strong>PT</strong>ION UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

Total II.2 -<br />

Direct Costs : 5 / 45


II.3<br />

DUTY TRAVEL COST<br />

NO<br />

DESCRI<strong>PT</strong>ION<br />

UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

II.3.1 East Java Province<br />

II.3.1.1 By Surabaya Office<br />

a. Monitoring and Supervision Region (3% per siklus)<br />

1 Kota Surabaya<br />

-Lumsump 123 1 day x 13 Trips x 3 persons day/pers 19 50.000 971.000<br />

2 Kab. Ponorogo<br />

- Inland transport to 3 Trips x 3 persons trip/pers 11 250.000 2.740.000<br />

- Accomodation 19 2 day x 3 Trips x 3 persons day/pers 11 250.000 2.750.000<br />

3 Kab. Tulungagung<br />

- Inland transport to 7 Trips x 3 persons trip/pers 20 200.000 4.000.000<br />

- Accomodation 66 2 day x 7 Trips x 3 persons day/pers 6 250.000 1.500.000<br />

4 Kab. Blitar<br />

- Inland transport to 5 Trips x 3 persons trip/pers 13 200.000 2.600.000<br />

- Accomodation 37 2 day x 5 Trips x 3 persons day/pers 8 250.000 2.000.000<br />

5 Kab. Kediri<br />

- Inland transport to 5 Trips x 3 persons trip/pers 8 200.000 1.600.000<br />

- Accomodation 43 2 day x 5 Trips x 3 persons day/pers 3 250.000 750.000<br />

6 Kab. Malang<br />

- Inland transport to 4 Trips x 3 persons trip/pers 12 150.000 1.800.000<br />

- Accomodation 28 2 day x 4 Trips x 3 persons day/pers 4 250.000 1.000.000<br />

7 Kab. Lumajang<br />

- Inland transport to 2 Trips x 3 persons trip/pers 3 150.000 450.000<br />

- Accomodation 11 2 day x 2 Trips x 3 persons day/pers 1 250.000 250.000<br />

8 Kab. Banyuwangi<br />

- Inland transport to 4 Trips x 3 persons trip/pers 11 200.000 2.200.000<br />

- Accomodation 26 3 day x 4 Trips x 3 persons day/pers 7 250.000 1.750.000<br />

9 Kab. Bondowoso<br />

- Inland transport to 2 Trips x 3 persons trip/pers 6 200.000 1.200.000<br />

- Accomodation 5 3 day x 2 Trips x 3 persons day/pers - 250.000 -<br />

10 Kab. Situbondo<br />

- Inland transport to 3 Trips x 3 persons trip/pers 8 200.000 1.600.000<br />

- Accomodation 20 3 day x 3 Trips x 3 persons day/pers 4 250.000 1.000.000<br />

11 Kab. Probolinggo<br />

- Inland transport to 3 Trips x 3 persons trip/pers 7 150.000 1.050.000<br />

- Accomodation 20 2 day x 3 Trips x 3 persons day/pers 1 250.000 250.000<br />

12 Kab. Pasuruan<br />

- Inland transport to 4 Trips x 3 persons trip/pers<br />

- Accomodation 26 1 day x 4 Trips x 3 persons day/pers 6 50.000 300.000<br />

Direct Costs : 6 / 45


NO DESCRI<strong>PT</strong>ION UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

13 Kab. Sidoarjo<br />

- Lumpsum 95 1 day x 10 Trips x 3 persons day/pers 21 50.000 1.050.000<br />

14 Kab. Mojokerto<br />

- Lumpsum 30 1 day x 4 Trips x 3 persons day/pers 9 50.000 450.000<br />

15 Kab. Jombang<br />

- Lumpsum 87 1 day x 9 Trips x 3 persons day/pers 17 50.000 850.000<br />

16 Kab. Bojonegoro<br />

- Inland transport to 2 Trips x 3 persons trip/pers 4 150.000 600.000<br />

- Accomodation 11 3 day x 2 Trips x 3 persons day/pers 2 250.000 500.000<br />

17 Kab. Tuban<br />

- Inland transport to 3 Trips x 3 persons trip/pers 3 150.000 450.000<br />

- Accomodation 13 2 day x 3 Trips x 3 persons day/pers 2 250.000 500.000<br />

18 Kab. Lamongan<br />

- Lumpsum 8 1 day x 2 Trips x 3 persons day/pers 4 50.000 200.000<br />

19 Kab. Gresik<br />

- Lumpsum 28 1 day x 4 Trips x 3 persons day/pers 8 50.000 400.000<br />

20 Kab. Pamekasan<br />

- Inland transport to 3 Trips x 3 persons trip/pers 5 300.000 1.500.000<br />

- Accomodation 18 3 day x 3 Trips x 3 persons day/pers 8 250.000 2.000.000<br />

21 Kab. Sumenep<br />

- Inland transport to 2 Trips x 3 persons trip/pers 5 300.000 1.500.000<br />

- Accomodation 7 3 day x 2 Trips x 3 persons day/pers 3 250.000 750.000<br />

22 Kota Blitar<br />

- Inland transport to 3 Trips x 3 persons trip/pers 4 200.000 800.000<br />

- Accomodation 20 3 day x 3 Trips x 3 persons day/pers 4 250.000 1.000.000<br />

23 Kota Malang<br />

- Inland transport to 7 Trips x 3 persons trip/pers 6 150.000 900.000<br />

- Accomodation 57 2 day x 7 Trips x 3 persons day/pers 3 250.000 750.000<br />

24 Kota Probolinggo<br />

- Inland transport to 3 Trips x 3 persons trip/pers 4 150.000 600.000<br />

- Accomodation 19 3 day x 3 Trips x 3 persons day/pers 2 250.000 500.000<br />

25 Kota Pasuruan<br />

- Lumpsum 24 1 day x 4 Trips x 3 persons day/pers 4 50.000 200.000<br />

26 Kota Mojokerto<br />

- Lumpsum 18 1 day x 3 Trips x 3 persons day/pers 8 50.000 400.000<br />

Direct Costs : 7 / 45


NO DESCRI<strong>PT</strong>ION UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

27 Kota Batu<br />

- Inland transport to 2 Trips x 3 persons trip/pers 6 150.000 900.000<br />

- Accomodation 11 3 day x 2 Trips x 3 persons day/pers 3 250.000 750.000<br />

- Kabupaten Pacitan<br />

- Inland transport to (2 Cycle) 8 Trips x 1 persons trip/pers 2 250.000 500.000<br />

- Accomodation (2 Cycle) 25 1 day x 8 Trips x 1 persons day/pers 3 250.000 750.000<br />

- Inland transport to (7 Cycle) 3 Trips x 3 persons trip/pers 2 250.000 500.000<br />

- Accomodation (7 Cycle) 25 1 day x 3 Trips x 3 persons day/pers 2 250.000 500.000<br />

- Kabupaten Trenggalek<br />

- Inland transport to (2 Cycle) 4 Trips x 1 persons trip/pers 1 200.000 200.000<br />

- Accomodation (2 Cycle) 13 1 day x 4 Trips x 1 persons day/pers - 250.000 -<br />

- Inland transport to (7 Cycle) 2 Trips x 3 persons trip/pers 2 200.000 400.000<br />

- Accomodation (7 Cycle) 13 1 day x 2 Trips x 3 persons day/pers 2 250.000 500.000<br />

- Kabupaten Blitar<br />

- Inland transport to (2 Cycle) 12 Trips x 1 persons trip/pers 2 200.000 400.000<br />

- Accomodation (2 Cycle) 37 1 day x 12 Trips x 1 persons day/pers 4 250.000 1.000.000<br />

- Inland transport to (7 Cycle) 4 Trips x 3 persons trip/pers - 200.000 -<br />

- Accomodation (7 Cycle) 37 1 day x 4 Trips x 3 persons day/pers - 250.000 -<br />

- Kabupaten Kediri<br />

- Inland transport to (2 Cycle) 22 Trips x 1 persons trip/pers 6 200.000 1.200.000<br />

- Accomodation (2 Cycle) 66 1 day x 22 Trips x 1 persons day/pers 2 250.000 500.000<br />

- Inland transport to (7 Cycle) 6 Trips x 3 persons trip/pers 2 200.000 400.000<br />

- Accomodation (7 Cycle) 66 1 day x 6 Trips x 3 persons day/pers - 250.000 -<br />

- Kabupaten Nganjuk<br />

- Inland transport to (2 Cycle) 16 Trips x 1 persons trip/pers 5 200.000 1.000.000<br />

- Accomodation (2 Cycle) 50 1 day x 16 Trips x 1 persons day/pers 2 250.000 500.000<br />

- Inland transport to (7 Cycle) 5 Trips x 3 persons trip/pers - 200.000 -<br />

- Accomodation (7 Cycle) 50 1 day x 5 Trips x 3 persons day/pers - 250.000 -<br />

- Kota Madiun<br />

- Inland transport to (2 Cycle) 9 Trips x 1 persons trip/pers 2 200.000 400.000<br />

- Accomodation (2 Cycle) 27 1 day x 9 Trips x 1 persons day/pers 2 250.000 500.000<br />

- Inland transport to (7 Cycle) 3 Trips x 3 persons trip/pers - 200.000 -<br />

- Accomodation (7 Cycle) 27 1 day x 3 Trips x 3 persons day/pers - 250.000 -<br />

- Kabupaten Madiun<br />

- Inland transport to (2 Cycle) 4 Trips x 1 persons trip/pers 2 200.000 400.000<br />

- Accomodation (2 Cycle) 14 1 day x 4 Trips x 1 persons day/pers 2 250.000 500.000<br />

- Inland transport to (7 Cycle) 2 Trips x 3 persons trip/pers - 200.000 -<br />

- Accomodation (7 Cycle) 14 1 day x 2 Trips x 3 persons day/pers - 250.000 -<br />

- Kabupaten Magetan<br />

- Inland transport to (2 Cycle) 15 Trips x 1 persons trip/pers 4 200.000 800.000<br />

- Accomodation (2 Cycle) 45 1 day x 15 Trips x 1 persons day/pers 2 250.000 500.000<br />

- Inland transport to (7 Cycle) 5 Trips x 3 persons trip/pers 4 200.000 800.000<br />

- Accomodation (7 Cycle) 45 1 day x 5 Trips x 3 persons day/pers 4 250.000 1.000.000<br />

Direct Costs : 8 / 45


NO<br />

DESCRI<strong>PT</strong>ION<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

- Kabupaten Lamongan<br />

- Inland transport to (2 Cycle) 12 Trips x 1 persons trip/pers 3 200.000 600.000<br />

- Accomodation (2 Cycle) 37 1 day x 12 Trips x 1 persons day/pers 4 250.000 1.000.000<br />

- Inland transport to (7 Cycle) 4 Trips x 3 persons trip/pers 1 200.000 200.000<br />

- Accomodation (7 Cycle) 37 1 day x 4 Trips x 3 persons day/pers - 250.000 -<br />

UNIT<br />

- Kabupaten Jember<br />

- Inland transport to (2 Cycle) 12 Trips x 1 persons trip/pers 7 200.000 1.400.000<br />

- Accomodation (2 Cycle) 37 1 day x 12 Trips x 1 persons day/pers 3 250.000 750.000<br />

- Inland transport to (7 Cycle) 4 Trips x 3 persons trip/pers 2 200.000 400.000<br />

- Accomodation (7 Cycle) 37 1 day x 4 Trips x 3 persons day/pers 2 250.000 500.000<br />

- Kabupaten Bangkalan<br />

- Inland transport to (2 Cycle) 4 Trips x 1 persons trip/pers 3 200.000 600.000<br />

- Accomodation (2 Cycle) 13 1 day x 4 Trips x 1 persons day/pers - 250.000 -<br />

- Inland transport to (7 Cycle) 2 Trips x 3 persons trip/pers 3 200.000 600.000<br />

- Accomodation (7 Cycle) 13 1 day x 2 Trips x 3 persons day/pers 6 250.000 1.500.000<br />

b. Monitoring and supervision by PD and National trainer ( Surabaya to Palangkaraya)<br />

In Land Transport 7 Trips x 4 persons trip/pers 15 150.000 2.250.000<br />

Air Transport Sby-Plk 7 Trips x 4 persons trip/pers 14 1.500.000 16.000.000<br />

Accomodation ( OSA) 3 day x 7 Trips x 4 persons Man/day 22 300.000 6.671.000<br />

c. Monitoring and supervision by PD and National trainer ( Surabaya-Banjarmasin)<br />

In Land Transport 7 Trips x 4 persons trip/pers 18 150.000 2.700.000<br />

Air Transport Sby-Bjm 7 Trips x 4 persons trip/pers 18 1.500.000 15.473.000<br />

Accomodation ( OSA ) 3 day x 7 Trips x 4 persons Man/day 33 220.000 7.504.000<br />

d. Monitoring and supervision by PD and National trainer (Surabaya-Samarinda)<br />

In Land Transport 7 Trips x 4 persons trip/pers 9 600.000 5.000.000<br />

Air Transport Sby-Smd 7 Trips x 4 persons trip/pers 11 2.000.000 13.514.000<br />

Accomodation ( OSA ) 3 day x 7 Trips x 4 persons Man/day 29 220.000 6.380.000<br />

e. Coordination Meeting with NMC etc. Jakarta<br />

In Land Transport 4 Trips x 7 persons 33 200.000 6.600.000<br />

Air Transport Sby-Jkt 4 Trips x 7 persons 34 1.500.000 36.109.400<br />

Accomodation ( OSA ) 3 day x 4 Trips x 7 persons 71 300.000 18.475.000<br />

f. Coordination Meeting with Jakarta - Batam<br />

Air Transport Jkt - Batam 1 Trips x 4 persons 4 5.000.000 20.000.000<br />

II.3.1.2 By Korkot & Askot Mandiri<br />

1 Korkot 1 - Kota Surabaya<br />

a. Random Checking by Korkot, Askot Mandiri 50%<br />

- Kota Surabaya<br />

- Lumpsum 158 1 day x 237 Trips x 3 persons day/pers 338 50.000 16.900.000<br />

- Pamekasan (Korkot)<br />

- Lumpsum 18 1 day x 9 Trips x 3 persons day/pers 17 50.000 850.000<br />

- Lumpsum 18 1 day x 18 Trips x 3 persons day/pers 1 50.000 50.000<br />

- Sumenep<br />

- Inland transport to 10 Trips x 3 persons trip/pers 4 300.000 1.200.000<br />

- Accomodation 7 2 day x 10 Trips x 3 persons day/pers - 250.000 -<br />

Direct Costs : 9 / 45


NO<br />

DESCRI<strong>PT</strong>ION<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

b. - Coordination to Provinsi by Korkot and Askot<br />

- Pamekasan (Korkot)<br />

- Inland transport to 8 Trips x 1 persons trip/pers 8 300.000 2.400.000<br />

- Accomodation 8 Trips x 1 persons trip/pers - 250.000 -<br />

UNIT<br />

- Sumenep<br />

- Inland transport to 8 Trips x 1 persons trip/pers - 300.000 -<br />

- Accomodation 8 Trips x 1 persons trip/pers - 250.000 -<br />

2 Korkot 2 - Sidoarjo<br />

a. Random Checking by Korkot, Askot Mandiri 50%<br />

- Kota Sidoarjo<br />

- Lumpsum 95 1 day x 142 Trips x 3 persons day/pers 247 50.000 12.350.000<br />

- Kota Mojokerto<br />

- Lumpsum 18 2 day x 27 Trips x 4 persons day/pers 77 50.000 3.850.000<br />

- Bojonegoro<br />

- Lumpsum 11 1 day x 16 Trips x 4 persons day/pers 5 50.000 250.000<br />

- Tuban & Gresik<br />

- Lumpsum 41 1 day x 61 Trips x 4 persons day/pers 164 50.000 8.200.000<br />

- Coordination to Provinsi by Korkot and Askot<br />

- Kota Sidoarjo<br />

- Lumpsum 1 day x 8 Trips x 3 persons 24 50.000 1.200.000<br />

- Kota Mojokerto<br />

- Lumpsum 1 day x 8 Trips x 1 persons 8 50.000 400.000<br />

- Bojonegoro<br />

- Inland transport to 8 Trips x 1 persons 8 150.000 1.200.000<br />

- Accomodation 1 day x 8 Trips x 1 persons - 250.000 -<br />

- Tuban & Gresik<br />

- Lumpsum 1 day x 8 Trips x 1 persons 8 50.000 400.000<br />

3 Korkot 3 - Jombang<br />

a. Random Checking by Korkot, Askot Mandiri 50%<br />

- Kab. Jombang<br />

- Lumpsum 87 1 day x 130 Trips x 4 persons day/pers 17 50.000 850.000<br />

- Kab. Mojokerto<br />

- Lumpsum 30 1 day x 45 Trips x 4 persons day/pers 25 50.000 1.250.000<br />

- Kediri<br />

- Lumpsum 43 1 day x 64 Trips x 4 persons day/pers 118 50.000 5.900.000<br />

- Coordination to Provinsi by Korkot and Askot<br />

- Kab. Jombang<br />

- Lumpsum 1 day x 8 Trips x 3 persons day/pers 16 50.000 800.000<br />

Direct Costs : 10 / 45


NO<br />

DESCRI<strong>PT</strong>ION<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

- Kab. Mojokerto<br />

- Lumpsum 1 day x 8 Trips x 1 persons day/pers 5 50.000 250.000<br />

UNIT<br />

- Kediri<br />

- Lumpsum 1 day x 8 Trips x 1 persons day/pers 8 50.000 400.000<br />

4 Korkot 4 - Malang<br />

a. Random Checking by Korkot, Askot Mandiri 50%<br />

- Kab. Malang<br />

- Lumpsum 28 1 day x 42 Trips x 4 persons day/pers 48 50.000 2.400.000<br />

- Kota Malang<br />

- Lumpsum 57 1 day x 85 Trips x 4 persons day/pers 176 50.000 8.800.000<br />

- Kab. Pasuruan & Kota Pasuruan<br />

- Lumpsum 50 1 day x 75 Trips x 4 persons day/pers 87 50.000 4.350.000<br />

- Kota Batu<br />

- Lumpsum 8 1 day x 12 Trips x 4 persons day/pers 6 50.000 300.000<br />

- Coordination to Provinsi by Korkot and Askot<br />

- Kab. Malang<br />

- Inland transport to 8 Trips x 3 persons trip/pers 13 150.000 1.950.000<br />

- Lumpsum 1 day x 8 Trips x 3 persons day/pers 23 50.000 1.150.000<br />

- Kota Malang<br />

- Inland transport to 8 Trips x 1 persons trip/pers 8 150.000 1.200.000<br />

- Lumpsum 1 day x 8 Trips x 1 persons day/pers 8 50.000 400.000<br />

- Kab. Pasuruan & Kota Pasuruan<br />

- Inland transport to 8 Trips x 1 persons trip/pers 8 150.000 1.200.000<br />

- Lumpsum 1 day x 8 Trips x 1 persons day/pers 8 50.000 400.000<br />

- Kota Batu<br />

- Inland transport to 8 Trips x 1 persons trip/pers 1 150.000 150.000<br />

- Lumpsum 1 day x 8 Trips x 1 persons day/pers 1 50.000 50.000<br />

5 Korkot 5 - Tulungagung<br />

a. Random Checking by Korkot, Askot Mandiri 50%<br />

- Tulungagung<br />

- Lumpsum 66 1 day x 99 Trips x 4 persons day/pers 107 50.000 5.350.000<br />

- Ponorogo<br />

- Lumpsum 19 1 day x 28 Trips x 4 persons day/pers - 50.000 -<br />

- Blitar<br />

- Lumpsum 37 1 day x 55 Trips x 4 persons day/pers 40 50.000 2.000.000<br />

Direct Costs : 11 / 45


NO<br />

DESCRI<strong>PT</strong>ION<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

b - Coordination to Provinsi by Korkot and Askot<br />

- Tulungagung<br />

- Inland transport to 8 Trips x 3 persons trip/pers 6 200.000 1.200.000<br />

- Accomodation 1 day x 8 Trips x 3 persons day/pers<br />

- Lumpsum 1 day x 8 Trips x 3 persons day/pers 10 50.000 500.000<br />

UNIT<br />

- Ponorogo<br />

- Inland transport to 8 Trips x 1 persons trip/pers 8 200.000 1.600.000<br />

- Accomodation 1 day x 8 Trips x 1 persons day/pers - 250.000 -<br />

- Blitar<br />

- Inland transport to 8 Trips x 1 persons trip/pers 5 200.000 1.000.000<br />

- Accomodation 1 day x 8 Trips x 1 persons day/pers<br />

- Lumpsum 1 day x 8 Trips x 1 persons day/pers 8 50.000 400.000<br />

6 Korkot 6 - Situbondo<br />

a. Random Checking by Korkot, Askot Mandiri 50%<br />

- Situbondo<br />

- Lumpsum 20 1 day x 30 Trips x 4 persons day/pers 46 50.000 2.300.000<br />

- Lumajang<br />

- Lumpsum 11 1 day x 16 Trips x 4 persons day/pers - 50.000 -<br />

- Banyuwangi<br />

- Lumpsum 26 1 day x 39 Trips x 4 persons day/pers 52 50.000 2.600.000<br />

- Bondowoso<br />

- Lumpsum 5 1 day x 7 Trips x 4 persons day/pers - 50.000 -<br />

- Kab. Probolinggo & Kota Probolinggo<br />

- Lumpsum 39 1 day x 58 Trips x 4 persons day/pers 33 50.000 1.650.000<br />

- Coordination to Provinsi by Korkot and Askot<br />

- Situbondo<br />

- Inland transport to 8 Trips x 3 persons trip/pers 12 200.000 2.400.000<br />

- Accomodation 1 day x 8 Trips x 3 persons day/pers - 250.000 -<br />

- Lumajang<br />

- Inland transport to 8 Trips x 1 persons trip/pers - 200.000 -<br />

- Accomodation 1 day x 8 Trips x 1 persons day/pers - 250.000 -<br />

- Banyuwangi<br />

- Inland transport to 8 Trips x 1 persons trip/pers 8 200.000 1.600.000<br />

- Accomodation 1 day x 8 Trips x 1 persons day/pers - 250.000 -<br />

- Bondowoso<br />

- Inland transport to 8 Trips x 1 persons trip/pers - 200.000 -<br />

- Accomodation 1 day x 8 Trips x 1 persons day/pers - 250.000 -<br />

Direct Costs : 12 / 45


NO DESCRI<strong>PT</strong>ION UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

- Kab. Probolinggo & Kota Probolinggo<br />

- Inland transport to 8 Trips x 1 persons trip/pers 8 200.000 1.600.000<br />

- Accomodation 1 day x 8 Trips x 1 persons day/pers - 250.000 -<br />

7 - Random Checking by Korkot, Askot Mandiri 50%<br />

- Kabupaten Pacitan<br />

- Lumpsump (3 Cycle) 25 1 day x 12 Trips x 3 persons day/pers 4 50.000 200.000<br />

- Lumpsump (6 Cycle) 25 1 day x 25 Trips x 3 persons day/pers 6 50.000 300.000<br />

- Kabupaten Trenggalek<br />

- Lumpsump (3 Cycle) 13 1 day x 6 Trips x 3 persons day/pers - 50.000 -<br />

- Lumpsump (6 Cycle) 13 1 day x 13 Trips x 3 persons day/pers - 50.000 -<br />

- Kabupaten Blitar<br />

- Lumpsump (3 Cycle) 37 1 day x 18 Trips x 3 persons day/pers 51 50.000 2.550.000<br />

- Lumpsump (6 Cycle) 37 1 day x 37 Trips x 3 persons day/pers 37 50.000 1.850.000<br />

- Kabupaten Kediri<br />

- Lumpsump (3 Cycle) 66 1 day x 33 Trips x 3 persons day/pers 60 50.000 3.000.000<br />

- Lumpsump (6 Cycle) 66 1 day x 66 Trips x 3 persons day/pers 30 50.000 1.500.000<br />

- Kabupaten Nganjuk<br />

- Lumpsump (3 Cycle) 50 1 day x 25 Trips x 3 persons day/pers 18 50.000 900.000<br />

- Lumpsump (6 Cycle) 50 1 day x 50 Trips x 3 persons day/pers 98 50.000 4.900.000<br />

- Kota Madiun<br />

- Lumpsump (3 Cycle) 27 1 day x 13 Trips x 3 persons day/pers - 50.000 -<br />

- Lumpsump (6 Cycle) 27 1 day x 27 Trips x 3 persons day/pers - 50.000 -<br />

- Kabupaten Madiun<br />

- Lumpsump (3 Cycle) 14 1 day x 7 Trips x 3 persons day/pers - 50.000 -<br />

- Lumpsump (6 Cycle) 14 1 day x 14 Trips x 3 persons day/pers - 50.000 -<br />

- Kabupaten Magetan<br />

- Lumpsump (3 Cycle) 45 1 day x 22 Trips x 3 persons day/pers 29 50.000 1.450.000<br />

- Lumpsump (6 Cycle) 45 1 day x 45 Trips x 3 persons day/pers 50 50.000 2.500.000<br />

- Kabupaten Lamongan<br />

- Lumpsump (3 Cycle) 37 1 day x 18 Trips x 3 persons day/pers 8 50.000 400.000<br />

- Lumpsump (6 Cycle) 37 1 day x 37 Trips x 3 persons day/pers 2 50.000 100.000<br />

- Kabupaten Jember<br />

- Lumpsump (3 Cycle) 37 1 day x 18 Trips x 3 persons day/pers 23 50.000 1.150.000<br />

- Lumpsump (6 Cycle) 37 1 day x 37 Trips x 3 persons day/pers 40 50.000 2.000.000<br />

- Kabupaten Bangkalan<br />

- Lumpsump (3 Cycle) 13 1 day x 6 Trips x 3 persons day/pers - 50.000 -<br />

- Lumpsump (6 Cycle) 13 1 day x 13 Trips x 3 persons day/pers - 50.000 -<br />

Direct Costs : 13 / 45


NO DESCRI<strong>PT</strong>ION UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

- Coordination to Provinsi by Korkot and Askot<br />

- Kabupaten Pacitan<br />

- Inland transport to 8 Trips x 1 persons trip/pers 8 200.000 1.600.000<br />

- Accomodation 1 day x 8 Trips x 1 persons day/pers - 250.000 -<br />

- Kabupaten Trenggalek<br />

- Inland transport to 8 Trips x 1 persons trip/pers - 200.000 -<br />

- Lumpsump 1 day x 8 Trips x 1 persons day/pers - 50.000 -<br />

- Kabupaten Blitar<br />

- Inland transport to 8 Trips x 1 persons trip/pers 2 200.000 400.000<br />

- Lumpsump 1 day x 8 Trips x 1 persons day/pers - 50.000 -<br />

- Kabupaten Kediri<br />

- Lumpsump 1 day x 8 Trips x 1 persons day/pers 8 50.000 400.000<br />

- Kabupaten Nganjuk<br />

- Inland transport to 8 Trips x 1 persons trip/pers 7 200.000 1.400.000<br />

- Lumpsump 1 day x 8 Trips x 1 persons day/pers 8 50.000 400.000<br />

- Kota Madiun<br />

- Inland transport to 8 Trips x 1 persons trip/pers 9 200.000 1.800.000<br />

- Accomodation 1 day x 8 Trips x 1 persons day/pers - 250.000 -<br />

- Kabupaten Madiun<br />

- Inland transport to 8 Trips x 1 persons trip/pers 2 200.000 400.000<br />

- Accomodation 1 day x 8 Trips x 1 persons day/pers - 250.000 -<br />

- Kabupaten Magetan<br />

- Inland transport to 8 Trips x 1 persons trip/pers 8 200.000 1.600.000<br />

- Accomodation 1 day x 8 Trips x 1 persons day/pers - 250.000 -<br />

- Kabupaten Lamongan<br />

- Inland transport to 8 Trips x 1 persons trip/pers 7 200.000 1.400.000<br />

- Lumpsump 1 day x 8 Trips x 1 persons day/pers 8 50.000 400.000<br />

- Kabupaten Jember<br />

- Inland transport to 8 Trips x 1 persons trip/pers 8 200.000 1.600.000<br />

- Accomodation 1 day x 8 Trips x 1 persons day/pers - 250.000 -<br />

- Kabupaten Bangkalan<br />

- Inland transport to 8 Trips x 1 persons trip/pers 1 200.000 200.000<br />

- Accomodation 1 day x 8 Trips x 1 persons day/pers - 250.000 -<br />

II.3.2 Central Kalimantan Province<br />

II.3.2.1 By Palangka Raya Office<br />

1 a Monitoring and Supervision Region (3% per siklus)<br />

- Kota Palangkaraya<br />

- Lumpsum 23 2 day x 4 Trips x 4 persons day/pers 31 50.000 1.550.000<br />

Direct Costs : 14 / 45


NO DESCRI<strong>PT</strong>ION UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

Kab. Kotawaringin Timur<br />

- Inland transport to 2 Trips x 3 persons trip/pers 8 600.000 4.400.000<br />

- Accomodation 7 2 day x 2 Trips x 3 persons day/pers 14 250.000 3.500.000<br />

b. Coordination Meeting with NMC etc. Jakarta<br />

In Land Transport 4 Trips x 7 persons 20 150.000 3.000.000<br />

Air Transport Palangkaraya - Jakarta 4 Trips x 7 persons 21 1.500.000 22.385.000<br />

Accomodation ( OSA ) 3 day x 4 Trips x 7 persons 59 300.000 17.700.000<br />

II.3.2.2 By Korkot and Askot Mandiri<br />

1 Korkot 1 - Kab. Kota Waringin Timur<br />

Random Checking by Korkot, Askot Mandiri 50%<br />

- Kab. Kota Waringin Timur<br />

- Lumpsum 7 1 day x 10 Trips x 4 persons day/pers 39 50.000 1.950.000<br />

- Kab. Palangkaraya<br />

- Lumpsum 23 1 day x 34 Trips x 4 persons day/pers 69 50.000 3.450.000<br />

- Coordination to Provinsi by Korkot and Askot<br />

- Kab. Kota Waringin Timur<br />

- Lumpsum 1 day x 8 Trips x 3 persons day/pers 20 50.000 1.000.000<br />

II.3.3 East Kalimantan Province<br />

II.3.3.1 By Samarinda Office<br />

1 a. Monitoring and Supervision Region (3% per siklus)<br />

1 - Kota Samarinda<br />

- Accomodation 34 1 day x 5 Trips x 3 persons day/pers 17 50.000 850.000<br />

2 - Kab. Pasir<br />

- Inland transport to 3 Trips x 3 persons trip/pers 10 600.000 5.900.000<br />

- Accomodation 12 3 day x 3 Trips x 3 persons day/pers 24 250.000 6.000.000<br />

3 - Kab. Kutai Kertanegara<br />

- Accomodation 14 3 day x 3 Trips x 3 persons day/pers 28 250.000 6.985.000<br />

4 - Kab. Malinau<br />

- Inland transport to 2 Trips x 3 persons trip/pers 6 1.000.000 6.000.000<br />

- Accomodation 3 3 day x 2 Trips x 3 persons day/pers 13 250.000 3.250.000<br />

5 - Kota Tarakan<br />

- Inland transport to 2 Trips x 3 persons trip/pers 7 700.000 4.900.000<br />

- Accomodation 7 3 day x 2 Trips x 3 persons day/pers 20 250.000 4.848.500<br />

6 - Kota Bontang<br />

- Inland transport to 3 Trips x 3 persons trip/pers 10 400.000 4.000.000<br />

- Accomodation 14 3 day x 3 Trips x 3 persons day/pers 25 250.000 6.250.000<br />

Direct Costs : 15 / 45


NO DESCRI<strong>PT</strong>ION UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

2 Coordination Meeting with NMC etc. Jakarta<br />

In Land Transport 4 Trips x 7 persons 28 150.000 4.200.000<br />

Air Transport Samarinda - Jakarta 4 Trips x 7 persons 28 1.500.000 34.305.000<br />

Accomodation ( OSA ) 3 day x 4 Trips x 7 persons 67 300.000 18.600.000<br />

II.3.3.2 By Korkot & Askot Mandiri<br />

1 Korkot 1 - Kab. Kutai Kartanegara<br />

Random Checking by Korkot, Askot Mandiri 50%<br />

- Kab. Kutai Kartanegara<br />

- Lumpsum 14 1 day x 21 Trips x 4 persons day/pers - 50.000 -<br />

- Kab. Pasir<br />

- Inland transport to 18 Trips x 3 persons trip/pers - 600.000 -<br />

- Accomodation 12 2 day x 18 Trips x 3 persons day/pers - 250.000 -<br />

- Kab. Malinau<br />

- Inland transport to 4 Trips x 3 persons trip/pers - 1.000.000 -<br />

- Accomodation 3 2 day x 4 Trips x 3 persons day/pers - 250.000 -<br />

Korkot 1 - Balikpapan<br />

Random Checking by Korkot, Askot Mandiri 50%<br />

- Kab. Kutai Kartanegara<br />

- Inland transport to (2 Cycle) 4 Trips x 3 persons trip/pers 6 300.000 1.800.000<br />

- Accomodation (2 Cycle) 14 2 day x 4 Trips x 3 persons day/pers 2 250.000 500.000<br />

- Inland transport to (7 Cycle) 16 Trips x 3 persons trip/pers 5 300.000 1.500.000<br />

- Accomodation (7 Cycle) 14 2 day x 16 Trips x 3 persons day/pers 4 250.000 1.000.000<br />

- Kab. Pasir<br />

- Inland transport to (2 Cycle) 4 Trips x 3 persons trip/pers 10 500.000 5.000.000<br />

- Accomodation (2 Cycle) 12 1 day x 4 Trips x 3 persons day/pers 11 250.000 2.750.000<br />

- Inland transport to (7 Cycle) 14 Trips x 3 persons trip/pers 7 500.000 3.500.000<br />

- Accomodation (7 Cycle) 12 1 day x 14 Trips x 3 persons day/pers 9 250.000 2.250.000<br />

- Coordination to Provinsi by Korkot and Askot<br />

- Kab. Kutai Kartanegara<br />

- Inland transport to 8 Trips x 3 persons trip/pers<br />

- Accomodation 1 day x 8 Trips x 3 persons day/pers<br />

- Kab. Pasir<br />

- Inland transport to 8 Trips x 1 persons trip/pers<br />

- Accomodation 2 day x 8 Trips x 1 persons day/pers<br />

- Kab. Malinau<br />

- Inland transport to 8 Trips x 1 persons trip/pers<br />

- Accomodation 2 day x 8 Trips x 1 persons day/pers<br />

- Coordination to Provinsi by Korkot and Askot<br />

- Kab. Kutai Kartanegara<br />

- Inland transport to 8 Trips x 3 persons trip/pers 4 300.000 1.200.000<br />

- Accomodation 2 day x 8 Trips x 3 persons day/pers 3 250.000 750.000<br />

Direct Costs : 16 / 45


NO<br />

DESCRI<strong>PT</strong>ION<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

- Kab. Pasir<br />

- Inland transport to 8 Trips x 3 persons trip/pers 13 500.000 6.500.000<br />

- Accomodation 1 day x 8 Trips x 3 persons day/pers 16 250.000 4.000.000<br />

UNIT<br />

2 - Korkot-2 Samarinda<br />

Random Checking by Korkot, Askot Mandiri 50%<br />

- Kota Samarinda<br />

- Lumpsum 34 1 day x 51 Trips x 4 persons day/pers 61 50.000 3.050.000<br />

- Kota Bontang<br />

- Lumpsum 14 1 day x 21 Trips x 4 persons day/pers 22 50.000 1.100.000<br />

- Coordination to Provinsi by Korkot and Askot<br />

- Kota Samarinda<br />

- Lumpsum 1 day x 8 Trips x 3 persons day/pers 6 50.000 300.000<br />

- Kota Bontang<br />

- Inland transport to 8 Trips x 1 persons trip/pers 3 400.000 1.200.000<br />

- Lumpsum 1 day x 8 Trips x 1 persons day/pers 7 50.000 350.000<br />

- Kota Tarakan<br />

- Inland transport to 8 Trips x 1 persons trip/pers<br />

- Accomodation 2 day x 8 Trips x 1 persons day/pers<br />

3 - Korkot-3 Tarakan<br />

- Kota Tarakan<br />

- Lumpsum 14 1 day x 4 Trips x 4 persons day/pers 16 50.000 800.000<br />

- Lumpsum 14 1 day x 16 Trips x 4 persons day/pers 4 50.000 200.000<br />

- Kab. Nunukan<br />

- Inland transport to (2 Cycle) 2 Trips x 3 persons trip/pers 3 400.000 1.200.000<br />

- Accomodation (2 Cycle) 8 2 day x 2 Trips x 3 persons day/pers 4 250.000 1.000.000<br />

- Inland transport to (7 Cycle) 9 Trips x 3 persons trip/pers 10 400.000 4.000.000<br />

- Accomodation (7 Cycle) 8 2 day x 9 Trips x 3 persons day/pers 14 250.000 3.500.000<br />

- Kab. Malinau<br />

- Inland transport to (2 Cycle) 1 Trips x 3 persons trip/pers 1 800.000 800.000<br />

- Accomodation (2 Cycle) 3 2 day x 1 Trips x 3 persons day/pers 3 250.000 750.000<br />

- Inland transport to (7 Cycle) 3 Trips x 3 persons trip/pers 9 800.000 7.200.000<br />

- Accomodation (7 Cycle) 3 2 day x 3 Trips x 3 persons day/pers 12 250.000 3.000.000<br />

- Kab. Bulungan<br />

- Inland transport to (2 Cycle) 1 Trips x 3 persons trip/pers 2 300.000 600.000<br />

- Accomodation (2 Cycle) 3 2 day x 1 Trips x 3 persons day/pers 2 250.000 500.000<br />

- Inland transport to (7 Cycle) 3 Trips x 3 persons trip/pers 5 300.000 1.500.000<br />

- Accomodation (7 Cycle) 3 2 day x 3 Trips x 3 persons day/pers 5 250.000 1.250.000<br />

Direct Costs : 17 / 45


NO DESCRI<strong>PT</strong>ION UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

- Kab. Berau<br />

- Inland transport to (2 Cycle) 2 Trips x 3 persons trip/pers 2 400.000 800.000<br />

- Accomodation (2 Cycle) 6 2 day x 2 Trips x 3 persons day/pers 4 250.000 1.000.000<br />

- Inland transport to (7 Cycle) 7 Trips x 3 persons trip/pers 10 400.000 4.000.000<br />

- Accomodation (7 Cycle) 6 2 day x 7 Trips x 3 persons day/pers 20 250.000 5.000.000<br />

- Coordination to Provinsi by Korkot and Askot<br />

- Kota Tarakan<br />

- Lumpsum 1 day x 8 Trips x 3 persons day/pers 25 50.000 1.250.000<br />

- Kab. Nunukan<br />

- Inland transport to 8 Trips x 3 persons trip/pers 12 400.000 4.800.000<br />

- Accomodation 2 day x 8 Trips x 3 persons day/pers 24 250.000 6.000.000<br />

- Kab. Malinau<br />

- Inland transport to 8 Trips x 3 persons trip/pers 11 800.000 8.800.000<br />

- Accomodation 2 day x 8 Trips x 3 persons day/pers 22 250.000 5.500.000<br />

- Kab. Bulungan<br />

- Inland transport to 5 Trips x 3 persons trip/pers 11 205.000 2.255.000<br />

- Accomodation 2 day x 5 Trips x 3 persons day/pers 22 250.000 5.500.000<br />

- Kab. Berau<br />

- Inland transport to 4 Trips x 3 persons trip/pers 2 400.000 800.000<br />

- Accomodation 2 day x 4 Trips x 3 persons day/pers 4 250.000 1.000.000<br />

II.3.4 South Kalimantan Province<br />

II.3.4.1 By Banjarmasin Office (South Kalimantan)<br />

a. Monitoring and Supervision Region (3% per siklus)<br />

1 - Kota Banjarmasin<br />

- Accomodation 47 1 day x 6 Trips x 3 persons day/pers 20 50.000 1.000.000<br />

2 - Kab. Tanah Laut<br />

- Inland transport to 4 Trips x 3 persons trip/pers 13 600.000 7.800.000<br />

- Accomodation 28 2 day x 4 Trips x 3 persons day/pers 7 250.000 1.750.000<br />

3 - Kab. Kotabaru<br />

- Inland transport to 3 Trips x 3 persons trip/pers 10 400.000 4.000.000<br />

- Accomodation 21 2 day x 3 Trips x 3 persons day/pers 8 250.000 1.900.000<br />

4 - Kab. Banjar<br />

- Lumpsum 28 1 day x 4 Trips x 3 persons day/pers 13 50.000 650.000<br />

5 - Kab. Barito Kuala<br />

- Inland transport to 2 Trips x 3 persons trip/pers 7 150.000 1.050.000<br />

- Accomodation 9 2 day x 2 Trips x 3 persons day/pers - 250.000 -<br />

Direct Costs : 18 / 45


NO DESCRI<strong>PT</strong>ION UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

6 - Kab. Hulu Sungai Selatan<br />

- Inland transport to 3 Trips x 3 persons trip/pers 10 200.000 2.000.000<br />

- Accomodation 18 2 day x 3 Trips x 3 persons day/pers 5 250.000 1.250.000<br />

7 - Kab. Hulu Sungai Utara<br />

- Inland transport to 4 Trips x 3 persons trip/pers 10 250.000 2.500.000<br />

- Accomodation 29 2 day x 4 Trips x 3 persons day/pers 7 250.000 1.750.000<br />

8 - Kab. Tabalong<br />

- Inland transport to 4 Trips x 3 persons trip/pers 13 400.000 5.200.000<br />

- Accomodation 24 2 day x 4 Trips x 3 persons day/pers 22 250.000 5.500.000<br />

9 - Kota Banjarbaru<br />

- Lumpsum 10 1 day x 2 Trips x 3 persons day/pers 7 50.000 350.000<br />

10 - Kab. Hulu Sungai Tengah<br />

- Inland transport to 2 Trips x 3 persons trip/pers 9 250.000 2.250.000<br />

- Accomodation 18 2 day x 3 Trips x 3 persons day/pers 5 250.000 1.250.000<br />

b Coordination Meeting with NMC etc. Jakarta<br />

In Land Transport 4 Trips x 7 persons 24 150.000 3.600.000<br />

Air Transport Banjarmasin - Jakarta 4 Trips x 7 persons 24 1.500.000 23.700.660<br />

Accomodation ( OSA ) 3 day x 4 Trips x 7 persons 77 300.000 23.100.000<br />

II.3.4.2 By Korkot and Askot Mandiri<br />

1 - Korkot-1 Kab. Tanah Laut<br />

Random Checking by Korkot, Askot Mandiri 50%<br />

- Kab. Tanah Laut<br />

- Lumpsum 28 1 day x 42 Trips x 4 persons day/pers 50 50.000 2.500.000<br />

- Kota Baru<br />

- Inland transport to (4 Cycle) 14 Trips x 3 persons trip/pers 16 250.000 4.000.000<br />

- Accomodation (4 Cycle) 21 2 day x 14 Trips x 3 persons day/pers 30 250.000 7.500.000<br />

- Inland transport to (5 Cycle) 17 Trips x 3 persons trip/pers 15 250.000 3.750.000<br />

- Accomodation (5 Cycle) 21 2 day x 17 Trips x 3 persons day/pers 25 250.000 6.250.000<br />

- Coordination to Provinsi by Korkot and Askot<br />

- Korkot-1 Kab. Tanah Laut<br />

- Inland transport to 8 Trips x 3 persons trip/pers 17 600.000 10.200.000<br />

- Accomodation 1 day x 8 Trips x 3 persons day/pers 15 250.000 3.750.000<br />

2 - Korkot-2 Kota Baru<br />

Random Checking by Korkot, Askot Mandiri 50%<br />

- Lumpsum 21 1 day x 31 Trips x 4 persons day/pers - - -<br />

- Coordination to Provinsi by Korkot and Askot<br />

- Korkot-2 Kota Baru<br />

- Inland transport to 8 Trips x 3 persons trip/pers - - -<br />

- Accomodation 1 day x 8 Trips x 3 persons day/pers - - -<br />

Direct Costs : 19 / 45


NO<br />

DESCRI<strong>PT</strong>ION<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

3 - Korkot-3 Banjar<br />

Random Checking by Korkot, Askot Mandiri 50%<br />

- Kab. Banjar<br />

- Lumpsum 28 1 day x 42 Trips x 4 persons day/pers 114 50.000 5.700.000<br />

UNIT<br />

- Kab. Barito Kuala<br />

- Inland transport to 13 Trips x 3 persons trip/pers 21 150.000 3.150.000<br />

- Lumpsum 9 1 day x 13 Trips x 4 persons day/pers 20 50.000 1.000.000<br />

- Kab. Hulu Sungai Selatan<br />

- Lumpsum 18 1 day x 27 Trips x 4 persons day/pers 73 50.000 3.650.000<br />

- Coordination to Provinsi by Korkot and Askot<br />

- Kab. Barito Kuala<br />

- Inland transport to 8 Trips x 1 persons trip/pers 6 150.000 900.000<br />

- Accomodation 1 day x 8 Trips x 1 persons day/pers<br />

- Lumpsum 1 day x 8 Trips x 1 persons day/pers 6 50.000 300.000<br />

- Kab. Hulu Sungai Selatan<br />

- Inland transport to 8 Trips x 1 persons trip/pers 6 200.000 1.200.000<br />

- Accomodation 1 day x 8 Trips x 1 persons day/pers 6 250.000 1.500.000<br />

4 - Korkot-4 Kab. Hulu Sungai Utara<br />

Random Checking by Korkot, Askot Mandiri 50%<br />

- Kab. Hulu Sungai Utara<br />

- Lumpsum 29 1 day x 43 Trips x 4 persons day/pers 20 50.000 1.000.000<br />

- Kab. Tabalong<br />

- Inland transport to (3 Cycle) 12 Trips x 3 persons trip/pers 16 200.000 3.200.000<br />

- Accomodation (3 Cycle) 24 1 day x 12 Trips x 3 persons day/pers 10 250.000 2.500.000<br />

- Inland transport to (6 Cycle) 24 Trips x 3 persons trip/pers 29 200.000 5.800.000<br />

- Accomodation (6 Cycle) 24 1 day x 24 Trips x 3 persons day/pers 27 250.000 6.750.000<br />

- Kab. Hulu Sungai Tengah<br />

- Inland transport to (3 Cycle) 9 Trips x 3 persons trip/pers 16 200.000 3.200.000<br />

- Accomodation (3 Cycle) 18 1 day x 9 Trips x 3 persons day/pers 10 250.000 2.500.000<br />

- Inland transport to (6 Cycle) 18 Trips x 3 persons trip/pers 26 200.000 5.200.000<br />

- Accomodation (6 Cycle) 18 1 day x 18 Trips x 3 persons day/pers 20 250.000 5.000.000<br />

- Coordination to Provinsi by Korkot and Askot<br />

- Kab. Hulu Sungai Utara<br />

- Inland transport to 8 Trips x 3 persons trip/pers 16 200.000 3.200.000<br />

- Accomodation 1 day x 8 Trips x 3 persons day/pers 12 250.000 3.000.000<br />

Direct Costs : 20 / 45


NO DESCRI<strong>PT</strong>ION UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

- Kab. Tabalong<br />

- Inland transport to 4 Trips x 3 persons trip/pers 4 200.000 800.000<br />

- Accomodation 2 day x 4 Trips x 3 persons day/pers - 50.000 -<br />

- Kab. Hulu Sungai Selatan<br />

- Inland transport to 4 Trips x 3 persons trip/pers 1 200.000 200.000<br />

- Accomodation 2 day x 4 Trips x 3 persons day/pers - 50.000 -<br />

5 - Korkot-5 Kota Banjarmasin<br />

Random Checking by Korkot, Askot Mandiri 50%<br />

- Kota Banjarmasin<br />

- Lumpsum 47 1 day x 70 Trips x 4 persons day/pers 170 50.000 8.500.000<br />

- Kota Banjar Baru<br />

- Lumpsum 10 1 day x 15 Trips x 4 persons day/pers 9 50.000 450.000<br />

TOT Pemandu Infra dilaksanakan di Jakarta<br />

Jatim<br />

- Inland transport to 1 Trips x 1 persons day/pers 1 150.000 150.000<br />

- Tiket Surabaya - Jakarta (PP) 1 Trips x 1 persons day/pers 1 1.500.000 824.000<br />

Kaltim<br />

- Inland transport to 1 Trips x 1 persons day/pers 1 150.000 150.000<br />

- Tiket Samarinda - Jakarta (PP) 1 Trips x 1 persons day/pers 1 1.500.000 1.077.000<br />

Kalteng<br />

- Inland transport to 1 Trips x 1 persons day/pers 1 150.000 150.000<br />

- Tiket Palangkaraya - Jakarta (PP) 1 Trips x 1 persons day/pers 1 1.500.000 717.000<br />

Kalsel<br />

- Inland transport to 1 Trips x 1 persons day/pers 1 150.000 150.000<br />

- Tiket Banjarmasin - Jakarta (PP) 1 Trips x 1 persons day/pers 1 1.500.000 1.048.000<br />

TOT Pemandu MK/KM dilaksanakan di Jakarta<br />

Jatim<br />

- Inland transport to 1 Trips x 1 persons day/pers 1 150.000 150.000<br />

- Tiket Surabaya - Jakarta (PP) 1 Trips x 1 persons day/pers 1 1.500.000 824.000<br />

Kaltim<br />

- Inland transport to 1 Trips x 1 persons day/pers 1 150.000 150.000<br />

- Tiket Samarinda - Jakarta (PP) 1 Trips x 1 persons day/pers 1 1.500.000 1.077.000<br />

Kalteng<br />

- Inland transport to 1 Trips x 1 persons day/pers 1 150.000 150.000<br />

- Tiket Palangkaraya - Jakarta (PP) 1 Trips x 1 persons day/pers 1 1.500.000 975.000<br />

Kalsel<br />

- Inland transport to 1 Trips x 1 persons day/pers 1 150.000 150.000<br />

- Tiket Banjarmasin - Jakarta (PP) 1 Trips x 1 persons day/pers 1 1.500.000 1.048.000<br />

TOT Pemandu SIM dilaksanakan di Jakarta<br />

Jatim<br />

- Inland transport to 1 Trips x 1 persons day/pers 1 150.000 150.000<br />

- Tiket Surabaya - Jakarta (PP) 1 Trips x 1 persons day/pers 1 1.500.000 440.000<br />

Kaltim<br />

- Inland transport to 1 Trips x 1 persons day/pers 1 150.000 150.000<br />

- Tiket Samarinda - Jakarta (PP) 1 Trips x 1 persons day/pers 1 1.500.000 1.007.000<br />

Kalteng<br />

- Inland transport to 1 Trips x 1 persons day/pers 1 150.000 150.000<br />

- Tiket Palangkaraya - Jakarta (PP) 1 Trips x 1 persons day/pers 1 1.500.000 717.000<br />

Kalsel<br />

- Inland transport to 1 Trips x 1 persons day/pers 1 150.000 150.000<br />

- Tiket Banjarmasin - Jakarta (PP) 1 Trips x 1 persons day/pers 1 1.500.000 981.000<br />

Direct Costs : 21 / 45


NO DESCRI<strong>PT</strong>ION UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

Konsolidasi Trainer OC di Jakarta<br />

Jatim<br />

- Inland transport to 1 Trips x 3 persons day/pers 3 150.000 450.000<br />

- Tiket Surabaya - Jakarta (PP) 1 Trips x 3 persons day/pers 3 1.500.000 4.500.000<br />

EGM/Coaching CB dilaksanakan di Jakarta<br />

Jatim<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Surabaya - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

Kaltim<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Samarinda - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

Kalteng<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Palangkaraya - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

Kalsel<br />

- Inland transport to 1 Trips x 1 persons day/pers 1 150.000 150.000<br />

- Tiket Banjarmasin - Jakarta (PP) 1 Trips x 1 persons day/pers 1 1.500.000 963.000<br />

EGM/Coaching Teknis/TA MK dilaksanakan di Jakarta<br />

Jatim<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Surabaya - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

Kaltim<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Samarinda - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

Kalteng<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Palangkaray - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

Kalsel<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Banjarmasin - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

EGM/Coaching Teknis/TA INFRA dilaksanakan di Jakarta<br />

Jatim<br />

- Inland transport to 1 Trips x 1 persons day/pers 1 150.000 150.000<br />

- Tiket Surabaya - Jakarta (PP) 1 Trips x 1 persons day/pers 1 1.500.000 1.500.000<br />

Kaltim<br />

- Inland transport to 1 Trips x 1 persons day/pers 1 150.000 150.000<br />

- Tiket Samarinda - Jakarta (PP) 1 Trips x 1 persons day/pers 1 1.500.000 1.500.000<br />

Kalteng<br />

- Inland transport to 1 Trips x 1 persons day/pers 1 150.000 150.000<br />

- Tiket Palangkaraya - Jakarta (PP) 1 Trips x 1 persons day/pers 1 1.500.000 900.000<br />

Kalsel<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Banjarmasin - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

EGM/Coaching Teknis/TA SIM dilaksanakan di Jakarta<br />

Jatim<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Surabaya - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

Kaltim<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Samarinda - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

Kalteng<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Palangkaraya - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

Kalsel<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Banjarmasin - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

Direct Costs : 22 / 45


NO DESCRI<strong>PT</strong>ION UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

EGM/Coaching TL dan PD dilaksanakan di Jakarta<br />

Jatim<br />

- Inland transport to 1 Trips x 2 persons day/pers 2 150.000 300.000<br />

- Tiket Surabaya - Jakarta (PP) 1 Trips x 2 persons day/pers 2 1.500.000 2.577.000<br />

Kaltim<br />

- Inland transport to 1 Trips x 1 persons day/pers 1 150.000 150.000<br />

- Tiket Samarinda - Jakarta (PP) 1 Trips x 1 persons day/pers 1 1.500.000 1.077.000<br />

Kalteng<br />

- Inland transport to 1 Trips x 1 persons day/pers 1 150.000 150.000<br />

- Tiket Palangkaraya - Jakarta (PP) 1 Trips x 1 persons day/pers 1 1.500.000 1.145.000<br />

Kalsel<br />

- Inland transport to 1 Trips x 1 persons day/pers 1 150.000 150.000<br />

- Tiket Banjarmasin - Jakarta (PP) 1 Trips x 1 persons day/pers 1 1.500.000 1.352.000<br />

EGM/Coaching Monev dilaksanakan di Jakarta<br />

Jatim<br />

- Inland transport to 1 Trips x 1 persons day/pers 1 150.000 150.000<br />

- Tiket Surabaya - Jakarta (PP) 1 Trips x 1 persons day/pers 1 1.500.000 887.000<br />

Kaltim<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Samarinda - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

Kalteng<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Palangkaraya - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

Kalsel<br />

- Inland transport to 1 Trips x 1 persons day/pers 1 150.000 150.000<br />

- Tiket Banjarmasin - Jakarta (PP) 1 Trips x 1 persons day/pers 1 1.500.000 1.500.000<br />

TOT Askot Infradilaksanakan di Cluster Jatim dan Kalsel<br />

Jatim<br />

- Inland transport to Surabaya 1 Trips x 5 persons day/pers - 350.000 -<br />

Kaltim<br />

- Inland transport to Palangkaraya - Banjarmasin (PP) 1 Trips x 3 persons day/pers - 1.500.000 -<br />

Kalteng<br />

- Inland transport to Samarinda - Banjarmasin (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

Kalsel<br />

- Inland transport to Banjarmasin 1 Trips x 3 persons day/pers - 750.000 -<br />

Direct Costs : 23 / 45


NO DESCRI<strong>PT</strong>ION UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

TOT Askot MK dilaksanakan di Cluster Jatim dan Kalsel<br />

Jatim<br />

- Inland transport to Surabaya 1 Trips x 5 persons day/pers - 350.000 -<br />

Kaltim<br />

- Inland transport to Palangkaraya - Banjarmasin (PP) 1 Trips x 3 persons day/pers - 1.500.000 -<br />

Kalteng<br />

- Inland transport to Samarinda - Banjarmasin (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

Kalsel<br />

- Inland transport to Banjarmasin 1 Trips x 3 persons day/pers - 750.000 -<br />

Pelatihan koorkot dilaksanakan di Cluster Jatim dan Kalsel<br />

Jatim<br />

- Inland transport to Surabaya 1 Trips x 25 persons day/pers - 350.000 -<br />

Kaltim<br />

- Tiket Palangkaraya - Banjarmasin (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

Kalteng<br />

- Tiket Samarinda - Banjarmasin (PP) 1 Trips x 4 persons day/pers - 6.000.000 -<br />

Kalsel<br />

- Inland transport to Banjarmasin 1 Trips x 4 persons day/pers - 1.000.000 -<br />

Kordinasi TL dilaksanakan di OC<br />

Jatim<br />

Kaltim<br />

- Tiket Palangkaraya - Surabaya (PP) 2 Trips x 1 persons day/pers - 1.500.000 -<br />

- Accomodation 2 Trips x 1 persons day/pers - 750.000 -<br />

Kalteng<br />

- Tiket Samarinda - Surabaya (PP) 2 Trips x 1 persons day/pers - 2.000.000 -<br />

- Accomodation 2 Trips x 1 persons day/pers - 750.000 -<br />

Kalsel<br />

- Tiket Banjarmasin - Surabaya (PP) 2 Trips x 1 persons day/pers - 1.500.000 -<br />

- Accomodation 2 Trips x 1 persons day/pers - 750.000 -<br />

Pelatihan PPM dialksanakan di Provinsi<br />

By Surabaya Office<br />

1 Kab. Ponorogo<br />

- Inland transport to 1 Trips x 1 persons trip/pers - 250.000 -<br />

2 Kab. Tulungagung<br />

- Inland transport to 1 Trips x 1 persons trip/pers - 200.000 -<br />

3 Kab. Tulungagung<br />

- Inland transport to 1 Trips x 1 persons trip/pers - 200.000 -<br />

4 Kab. Blitar<br />

- Inland transport to 1 Trips x 1 persons trip/pers - 150.000 -<br />

5 Kab. Malang<br />

- Inland transport to 1 Trips x 1 persons trip/pers - 150.000 -<br />

6 Kab. Lumajang<br />

- Inland transport to 1 Trips x 1 persons trip/pers - 150.000 -<br />

7 Kab. Banyuwangi<br />

- Inland transport to 1 Trips x 1 persons trip/pers - 200.000 -<br />

8 Kab. Bondowoso<br />

- Inland transport to 1 Trips x 1 persons trip/pers - 200.000 -<br />

9 Kab. Situbondo<br />

- Inland transport to 1 Trips x 1 persons trip/pers - 200.000 -<br />

10 Kab. Probolinggo<br />

- Inland transport to 1 Trips x 1 persons trip/pers - 150.000 -<br />

11 Kab. Bojonegoro<br />

- Inland transport to 1 Trips x 1 persons trip/pers - 150.000 -<br />

12 Kab. Tuban<br />

- Inland transport to 1 Trips x 1 persons trip/pers - 150.000 -<br />

13 Kab. Pamekasan<br />

- Inland transport to 1 Trips x 1 persons trip/pers - 300.000 -<br />

14 Kab. Sumenep<br />

- Inland transport to 1 Trips x 1 persons trip/pers - 300.000 -<br />

Direct Costs : 24 / 45


NO DESCRI<strong>PT</strong>ION UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

15 Kota Blitar<br />

- Inland transport to 1 Trips x 1 persons trip/pers - 200.000 -<br />

16 Kota Malang<br />

- Inland transport to 1 Trips x 1 persons trip/pers - 150.000 -<br />

17 Kota Probolinggo<br />

- Inland transport to 1 Trips x 1 persons trip/pers - 150.000 -<br />

18 Kota Batu<br />

- Inland transport to 1 Trips x 1 persons trip/pers - 150.000 -<br />

Pelatihan PPM dialksanakan di Provinsi<br />

By Palangka Raya Office<br />

1 Kab. Kotawaringin Timur<br />

- Inland transport to 1 Trips x 1 persons trip/pers 1 600.000 600.000<br />

Pelatihan PPM dialksanakan di Provinsi<br />

By Samarinda Office<br />

1 - Kab. Pasir<br />

- Inland transport to 1 Trips x 1 persons trip/pers 1 600.000 600.000<br />

2 - Kab. Malinau<br />

- Inland transport to 1 Trips x 1 persons trip/pers 1 1.000.000 1.000.000<br />

3 - Kota Tarakan<br />

- Inland transport to 1 Trips x 1 persons trip/pers 1 700.000 700.000<br />

4 - Kota Bontang<br />

- Inland transport to 1 Trips x 1 persons trip/pers 1 400.000 400.000<br />

Pelatihan PPM dialksanakan di Provinsi<br />

By Banjarmasin Office (South Kalimantan)<br />

1 - Kab. Tanah Laut<br />

- Inland transport to 1 Trips x 1 persons trip/pers 1 600.000 600.000<br />

2 Pelatihan PPM dialksanakan di Provinsi<br />

- Inland transport to 1 Trips x 1 persons trip/pers 1 400.000 400.000<br />

3 - Kab. Tanah Laut<br />

- Inland transport to 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

4 - Kab. Hulu Sungai Selatan<br />

- Inland transport to 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

5 Pelatihan PPM dialksanakan di Provinsi<br />

- Inland transport to 1 Trips x 1 persons trip/pers 1 250.000 250.000<br />

6 - Kab. Tabalong<br />

- Inland transport to 1 Trips x 1 persons trip/pers 1 400.000 400.000<br />

7 - Kab. Hulu Sungai Tengah<br />

- Inland transport to 1 Trips x 1 persons trip/pers 1 250.000 250.000<br />

1 DUTY TRAVEL KE JAKARTA<br />

1,1 TOT Dasar Pemanas Konsultan<br />

Jawa Timur<br />

Inland Transport from Trenggalek to Surabaya 1 Trips x 1 persons trip/pers - 200.000 -<br />

Inland Transport from Tulungagung to Surabaya 1 Trips x 1 persons trip/pers - 200.000 -<br />

Inland Transport from Lumajang to Surabaya 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Bondowoso to Surabaya 1 Trips x 1 persons trip/pers - 200.000 -<br />

Inland Transport from Bojonegoro to Surabaya 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Bangkalan to Surabaya 1 Trips x 1 persons trip/pers - 200.000 -<br />

Inland Transport from Sumenep to Surabaya 1 Trips x 1 persons trip/pers - 300.000 -<br />

Inland Transport from Kota Blitar to Surabaya 1 Trips x 1 persons trip/pers - 200.000 -<br />

Inland Transport from Kota Malang to Surabaya 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Kota Probolinggo to Surabaya 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Kota Pasuruan to Surabaya 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Kota Mojokerto to Surabaya 1 Trips x 1 persons trip/pers - 100.000 -<br />

Inland Transport from Kota Madiun to Surabaya 1 Trips x 1 persons trip/pers - 200.000 -<br />

- Tiket Surabaya - Jakarta (PP) 1 Trips x 13 persons day/pers - 1.500.000 -<br />

Kalimantan Tengah<br />

Inland Transport form Kota Waringin Timur to Palanga Raya 1 Trips x 1 persons trip/pers - 600.000 -<br />

- Tiket Palangkaraya - Jakarta (PP) 1 Trips x 2 persons day/pers - 1.500.000 -<br />

Direct Costs : 25 / 45


NO<br />

DESCRI<strong>PT</strong>ION<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

Kalimantan Selatan<br />

Inland Transport from Kota Baru to Banjarmasin 1 Trips x 1 persons trip/pers - 400.000 -<br />

Inland Transport from Banjar to Banjarmasin 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Barito Kuala to Banjarmasin 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Hulu Sungai Selatan to Banjarmasin 1 Trips x 1 persons trip/pers - 200.000 -<br />

Inland Transport from Hulu Sungai Tengah to Banjarmasin 1 Trips x 1 persons trip/pers - 250.000 -<br />

Inland Transport from Tabalong to Banjarmasin 1 Trips x 1 persons trip/pers - 400.000 -<br />

- Tiket Banjarmasin - Jakarta (PP) 1 Trips x 6 persons day/pers - 1.500.000 -<br />

Kalimantan Timur<br />

Inland Transport from Paser to Samarinda 1 Trips x 1 persons trip/pers - 600.000 -<br />

Inland Transport from Kutai Kertanegara to Samarinda 1 Trips x 1 persons trip/pers - 250.000 -<br />

Inland Transport from Berau to Samarinda 1 Trips x 1 persons trip/pers - 250.000 -<br />

Inland Transport from Malinau to Samarinda 1 Trips x 1 persons trip/pers - 1.000.000 -<br />

Inland Transport from Bulongan to Samarinda 1 Trips x 1 persons trip/pers - 250.000 -<br />

Inland Transport from Nunukan to Samarinda 1 Trips x 1 persons trip/pers - 250.000 -<br />

Inland Transport from Kota Tarakan to Samarinda 1 Trips x 1 persons trip/pers - 700.000 -<br />

Inland Transport from Kota Bontang to Samarinda 1 Trips x 1 persons trip/pers - 400.000 -<br />

- Tiket Samarinda - Jakarta (PP) 1 Trips x 8 persons day/pers - 1.500.000 -<br />

UNIT<br />

1,2 TOT Dasar dan Penguatan Pemanas Konsultan<br />

Inland Transport from Pacitan to Surabaya 1 Trips x 1 persons trip/pers 1 250.000 250.000<br />

Inland Transport from Ponorogo to Surabaya 1 Trips x 1 persons trip/pers 1 250.000 250.000<br />

Inland Transport from Trenggalek to Surabaya 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Tulungagung to Surabaya 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Belitar to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Kediri to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Malang to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Lumajang to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Jember to Surabaya 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Banyuwangi to Surabaya 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Bondowoso to Surabaya 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Situbondo to Surabaya 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Probolinggo to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Pasuruan to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Sidoarjo to Surabaya 1 Trips x 1 persons trip/pers 1 100.000 100.000<br />

Inland Transport from Mojokerto to Surabaya 1 Trips x 1 persons trip/pers 1 100.000 100.000<br />

Inland Transport from Jombang to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Nganjuk to Surabaya 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Madiun to Surabaya 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Magetan to Surabaya 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Bojonegoro to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Tuban to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Lamongan to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Gresik to Surabaya 1 Trips x 1 persons trip/pers 1 100.000 100.000<br />

Inland Transport from Bangkalan to Surabaya 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Pamekasan to Surabaya 1 Trips x 1 persons trip/pers 1 300.000 300.000<br />

Inland Transport from Sumenep to Surabaya 1 Trips x 1 persons trip/pers 1 300.000 300.000<br />

Inland Transport from Kota Kediri to Surabaya 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Kota Blitar to Surabaya 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Kota Malang to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Kota Probolinggo to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Kota Pasuruan to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Kota Mojokerto to Surabaya 1 Trips x 1 persons trip/pers 1 100.000 100.000<br />

Inland Transport from Kota Madiun to Surabaya 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Kota Batu to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

- Tiket Surabaya - Jakarta (PP) 1 Trips x 36 persons day/pers 36 1.500.000 54.000.000<br />

Direct Costs : 26 / 45


NO DESCRI<strong>PT</strong>ION UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

Kalimantan Tengah<br />

Inland Transport form Kota Waringin Timur to Palanga Raya 1 Trips x 1 persons trip/pers 1 600.000 600.000<br />

- Tiket Palangkaraya - Jakarta (PP) 1 Trips x 3 persons day/pers 3 1.500.000 4.500.000<br />

Kalimantan Selatan<br />

Inland Transport from Tanah Laut to Banjarmasin 1 Trips x 1 persons trip/pers 1 600.000 600.000<br />

Inland Transport from Kota Baru to Banjarmasin 1 Trips x 1 persons trip/pers 1 400.000 400.000<br />

Inland Transport from Banjar to Banjarmasin 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Barito Kuala to Banjarmasin 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Hulu Sungai Selatan to Banjarmasin 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Hulu Sungai Tengah to Banjarmasin 1 Trips x 1 persons trip/pers 1 250.000 250.000<br />

Inland Transport from Hulu Sungai Utara to Banjarmasin 1 Trips x 1 persons trip/pers 1 250.000 250.000<br />

Inland Transport from Tabalong to Banjarmasin 1 Trips x 1 persons trip/pers 1 400.000 400.000<br />

Inland Transport from Kota Banjar Baru to Banjarmasin 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

- Tiket Banjarmasin - Jakarta (PP) 1 Trips x 10 persons day/pers 10 1.500.000 15.000.000<br />

Kalimantan Timur<br />

Inland Transport from Paser to Samarinda 1 Trips x 1 persons trip/pers 1 600.000 600.000<br />

Inland Transport from Kutai Kertanegara to Samarinda 1 Trips x 1 persons trip/pers 1 250.000 250.000<br />

Inland Transport from Berau to Samarinda 1 Trips x 1 persons trip/pers 1 250.000 250.000<br />

Inland Transport from Malinau to Samarinda 1 Trips x 1 persons trip/pers 1 1.000.000 1.000.000<br />

Inland Transport from Bulongan to Samarinda 1 Trips x 1 persons trip/pers 1 250.000 250.000<br />

Inland Transport from Nunukan to Samarinda 1 Trips x 1 persons trip/pers 1 250.000 250.000<br />

Inland Transport from Kota Balikpapan to Samarinda 1 Trips x 1 persons trip/pers 1 250.000 250.000<br />

Inland Transport from Kota Tarakan to Samarinda 1 Trips x 1 persons trip/pers 1 700.000 700.000<br />

Inland Transport from Kota Bontang to Samarinda 1 Trips x 1 persons trip/pers 1 400.000 400.000<br />

- Tiket Samarinda - Jakarta (PP) 1 Trips x 10 persons day/pers 10 1.500.000 15.000.000<br />

1,3 Rapat Koordinasi TL & PD<br />

Jatim<br />

- Inland transport to 2 Trips x 2 persons day/pers 2 150.000 300.000<br />

- Tiket Surabaya - Jakarta (PP) 2 Trips x 2 persons day/pers 2 1.500.000 3.000.000<br />

- Accommodation 3 day x 1 Trips x 2 persons day/pers - 300.000 -<br />

Kaltim<br />

- Inland transport to 2 Trips x 1 persons day/pers 1 150.000 150.000<br />

- Tiket Samarinda - Jakarta (PP) 2 Trips x 1 persons day/pers 1 1.500.000 1.500.000<br />

- Accommodation 3 day x 1 Trips x 1 persons day/pers - 300.000 -<br />

Kalteng<br />

- Inland transport to 2 Trips x 1 persons day/pers 1 150.000 150.000<br />

- Tiket Palangkaraya - Jakarta (PP) 2 Trips x 1 persons day/pers 1 1.500.000 1.500.000<br />

- Accommodation 3 day x 1 Trips x 1 persons day/pers - 300.000 -<br />

Kalsel<br />

- Inland transport to 2 Trips x 1 persons day/pers 1 150.000 150.000<br />

- Tiket Banjarmasin - Jakarta (PP) 2 Trips x 1 persons day/pers 1 1.500.000 1.500.000<br />

- Accommodation 3 day x 1 Trips x 1 persons day/pers - 300.000 -<br />

1,4 Pelatihan Khusus TA KP (Kebijakan Publik)<br />

Jatim<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Surabaya - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

Kaltim<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Samarinda - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

Kalsel<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Banjarmasin - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

Direct Costs : 27 / 45


NO DESCRI<strong>PT</strong>ION UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

1,5 EGM TA / Sub TA Training / Sub TA Training<br />

Jatim<br />

- Inland transport to 1 Trips x 5 persons day/pers - 150.000 -<br />

- Tiket Surabaya - Jakarta (PP) 1 Trips x 5 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 5 persons day/pers - 300.000 -<br />

Kaltim<br />

- Inland transport to 1 Trips x 3 persons day/pers - 150.000 -<br />

- Tiket Samarinda - Jakarta (PP) 1 Trips x 3 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 3 persons day/pers - 300.000 -<br />

Kalteng<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Palangkaraya - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 1 persons day/pers - 300.000 -<br />

Kalsel<br />

- Inland transport to 1 Trips x 2 persons day/pers - 150.000 -<br />

- Tiket Banjarmasin - Jakarta (PP) 1 Trips x 2 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 2 persons day/pers - 300.000 -<br />

1,6 EGM TA / Sub TA Sosialisasi<br />

Jatim<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Surabaya - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 1 persons day/pers - 300.000 -<br />

Kaltim<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Samarinda - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 1 persons day/pers - 300.000 -<br />

Kalsel<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Banjarmasin - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 1 persons day/pers - 300.000 -<br />

1,7 EGM TA / Sub TA MK/PUK<br />

Jatim<br />

- Inland transport to 1 Trips x 8 persons day/pers - 150.000 -<br />

- Tiket Surabaya - Jakarta (PP) 1 Trips x 8 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 8 persons day/pers - 300.000 -<br />

Kaltim<br />

- Inland transport to 1 Trips x 4 persons day/pers - 150.000 -<br />

- Tiket Samarinda - Jakarta (PP) 1 Trips x 4 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 4 persons day/pers - 300.000 -<br />

Kalteng<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Palangkaraya - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 1 persons day/pers - 300.000 -<br />

Kalsel<br />

- Inland transport to 1 Trips x 3 persons day/pers - 150.000 -<br />

- Tiket Banjarmasin - Jakarta (PP) 1 Trips x 3 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 3 persons day/pers - 300.000 -<br />

Direct Costs : 28 / 45


NO DESCRI<strong>PT</strong>ION UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

1,8 EGM TA / Sub TA Infra<br />

Jatim<br />

- Inland transport to 1 Trips x 9 persons day/pers - 150.000 -<br />

- Tiket Surabaya - Jakarta (PP) 1 Trips x 9 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 9 persons day/pers - 300.000 -<br />

Kaltim<br />

- Inland transport to 1 Trips x 4 persons day/pers - 150.000 -<br />

- Tiket Samarinda - Jakarta (PP) 1 Trips x 4 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 4 persons day/pers - 300.000 -<br />

Kalteng<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Palangkaraya - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 1 persons day/pers - 300.000 -<br />

Kalsel<br />

- Inland transport to 1 Trips x 3 persons day/pers - 150.000 -<br />

- Tiket Banjarmasin - Jakarta (PP) 1 Trips x 3 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 3 persons day/pers - 300.000 -<br />

1,9 EGM TA/Sub TA Monev, Sub TA PPM<br />

Jatim<br />

- Inland transport to 1 Trips x 6 persons day/pers - 150.000 -<br />

- Tiket Surabaya - Jakarta (PP) 1 Trips x 6 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 6 persons day/pers - 300.000 -<br />

Kaltim<br />

- Inland transport to 1 Trips x 3 persons day/pers - 150.000 -<br />

- Tiket Samarinda - Jakarta (PP) 1 Trips x 3 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 3 persons day/pers - 300.000 -<br />

Kalsel<br />

- Inland transport to 1 Trips x 2 persons day/pers - 150.000 -<br />

- Tiket Banjarmasin - Jakarta (PP) 1 Trips x 2 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 2 persons day/pers - 300.000 -<br />

1,10 EGM TA /Sub TA SIM<br />

Jatim<br />

- Inland transport to 1 Trips x 5 persons day/pers - 150.000 -<br />

- Tiket Surabaya - Jakarta (PP) 1 Trips x 5 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 5 persons day/pers - 300.000 -<br />

Kaltim<br />

- Inland transport to 1 Trips x 3 persons day/pers - 150.000 -<br />

- Tiket Samarinda - Jakarta (PP) 1 Trips x 3 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 3 persons day/pers - 300.000 -<br />

Kalteng<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Palangkaraya - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 1 persons day/pers - 300.000 -<br />

Kalsel<br />

- Inland transport to 1 Trips x 3 persons day/pers - 150.000 -<br />

- Tiket Banjarmasin - Jakarta (PP) 1 Trips x 3 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 3 persons day/pers - 300.000 -<br />

Direct Costs : 29 / 45


NO DESCRI<strong>PT</strong>ION UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

1,11 EGM TA Kebijakan Publik<br />

Jatim<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Surabaya - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 1 persons day/pers - 300.000 -<br />

Kaltim<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Samarinda - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 1 persons day/pers - 300.000 -<br />

Kalsel<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Banjarmasin - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

- Accommodation 5 Day x 1 Trips x 1 persons day/pers - 300.000 -<br />

1,12 Pelatihan TA Urban Planer<br />

Jatim<br />

- Inland transport to 1 Trips x 5 persons day/pers - 150.000 -<br />

- Tiket Surabaya - Jakarta (PP) 1 Trips x 5 persons day/pers - 1.500.000 -<br />

Kaltim<br />

- Inland transport to 1 Trips x 3 persons day/pers - 150.000 -<br />

- Tiket Samarinda - Jakarta (PP) 1 Trips x 3 persons day/pers - 1.500.000 -<br />

Kalsel<br />

- Inland transport to 1 Trips x 3 persons day/pers - 150.000 -<br />

- Tiket Banjarmasin - Jakarta (PP) 1 Trips x 3 persons day/pers - 1.500.000 -<br />

1,13 EGM TA Urban Planer<br />

Jatim<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Surabaya - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

- Accommodation 3 Day x 1 Trips x 1 persons day/pers - 300.000 -<br />

Kaltim<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Samarinda - Jakarta (PP) 1 Trips x 1 persons day/pers - 2.000.000 -<br />

- Accommodation 3 Day x 1 Trips x 1 persons day/pers - 300.000 -<br />

Kalsel<br />

- Inland transport to 1 Trips x 1 persons day/pers - 150.000 -<br />

- Tiket Banjarmasin - Jakarta (PP) 1 Trips x 1 persons day/pers - 1.500.000 -<br />

- Accommodation 3 Day x 1 Trips x 1 persons day/pers - 300.000 -<br />

2 TINGKAT OC<br />

2,1 ToT Khusus Askot CD<br />

Inland Transport from Malang 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Pasuruan 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Sidoarjo 1 Trips x 2 persons trip/pers - 100.000 -<br />

Inland Transport from Mojokerto 1 Trips x 1 persons trip/pers - 100.000 -<br />

Inland Transport from Jombang 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Gresik 1 Trips x 1 persons trip/pers - 100.000 -<br />

Direct Costs : 30 / 45


NO DESCRI<strong>PT</strong>ION UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

2,2 Pelatihan Askot Patnership<br />

Inland Transport from Blitar 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Jombang 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Gresik 1 Trips x 1 persons trip/pers - 100.000 -<br />

Tiket Palangkaraya - Surabaya (pp) 1 Trips x 1 persons trip/pers - 1.500.000 -<br />

Tiket Banjarmasin - Surabaya (pp) 1 Trips x 1 persons trip/pers - 1.500.000 -<br />

Inland Transport from Tabalong to Banjarmasin 1 Trips x 1 persons trip/pers - 400.000 -<br />

Tiket Samarinda - Surabaya (pp) 1 Trips x 3 persons trip/pers - 2.000.000 -<br />

Inland Transport from Paser to Samarinda 1 Trips x 1 persons trip/pers - 600.000 -<br />

Inland Transport from Kutai Kertanegara to Samarinda 1 Trips x 1 persons trip/pers - 250.000 -<br />

Inland Transport from Bontang to Samarinda 1 Trips x 1 persons trip/pers - 400.000 -<br />

2,3 Lokalatih 1 Askot Urban Planer<br />

Inland Transport from Tulung Agung 1 Trips x 1 persons trip/pers - 250.000 -<br />

Inland Transport from Belitar 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Malang 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Bondowoso 1 Trips x 1 persons trip/pers - 200.000 -<br />

Inland Transport from Situbondo 1 Trips x 1 persons trip/pers - 200.000 -<br />

Inland Transport from Pasuruan 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Mojokerto 1 Trips x 1 persons trip/pers - 100.000 -<br />

Inland Transport from Jombang 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Gresik 1 Trips x 1 persons trip/pers - 100.000 -<br />

Inland Transport from Pamekasan 1 Trips x 1 persons trip/pers - 300.000 -<br />

Inland Transport from Kediri 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Batu 1 Trips x 1 persons trip/pers - 150.000 -<br />

Tiket Banjarmasin - Surabaya (pp) 1 Trips x 2 persons trip/pers - 1.500.000 -<br />

Inland Transport from Tanah Laut to Banjarmasin 1 Trips x 1 persons trip/pers - 600.000 -<br />

Inland Transport from Tabalong to Banjarmasin 1 Trips x 1 persons trip/pers - 400.000 -<br />

Tiket Samarinda - Surabaya (pp) 1 Trips x 1 persons trip/pers - 2.000.000 -<br />

Inland Transport from Kutai Kertanegara to Samarinda 1 Trips x 1 persons trip/pers - 250.000 -<br />

2,5 Pelatihan Korkot / Askot CD Mandiri<br />

Inland Transport from Pacitan to Surabaya 1 Trips x 1 persons trip/pers 1 250.000 250.000<br />

Inland Transport from Ponorogo to Surabaya 1 Trips x 1 persons trip/pers 1 250.000 250.000<br />

Inland Transport from Trenggalek to Surabaya 1 Trips x 1 persons trip/pers - 200.000 -<br />

Inland Transport from Tulungagung to Surabaya 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Belitar to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Kediri to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Malang to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Lumajang to Surabaya 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Jember to Surabaya 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Banyuwangi to Surabaya 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Bondowoso to Surabaya 1 Trips x 1 persons trip/pers - 200.000 -<br />

Inland Transport from Situbondo to Surabaya 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Probolinggo to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Pasuruan to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Sidoarjo to Surabaya 1 Trips x 1 persons trip/pers 1 100.000 100.000<br />

Inland Transport from Mojokerto to Surabaya 1 Trips x 1 persons trip/pers 1 100.000 100.000<br />

Inland Transport from Jombang to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Direct Costs : 31 / 45


NO DESCRI<strong>PT</strong>ION UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

Inland Transport from Nganjuk to Surabaya 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Madiun to Surabaya 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Magetan to Surabaya 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Bojonegoro to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Tuban to Surabaya 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Lamongan to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Gresik to Surabaya 1 Trips x 1 persons trip/pers 1 100.000 100.000<br />

Inland Transport from Bangkalan to Surabaya 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Pamekasan to Surabaya 1 Trips x 1 persons trip/pers 1 300.000 300.000<br />

Inland Transport from Sumenep to Surabaya 1 Trips x 1 persons trip/pers - 300.000 -<br />

Inland Transport from Kota Kediri to Surabaya 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Kota Blitar to Surabaya 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Kota Malang to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Kota Probolinggo to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Kota Pasuruan to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Kota Mojokerto to Surabaya 1 Trips x 1 persons trip/pers - 100.000 -<br />

Inland Transport from Kota Madiun to Surabaya 1 Trips x 1 persons trip/pers 1 200.000 200.000<br />

Inland Transport from Kota Batu to Surabaya 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Kalimantan Tengah<br />

Inland Transport form Kota Waringin Timur to Palanga Raya 1 Trips x 1 persons trip/pers - 600.000 -<br />

Tiket Palangka Raya - Surabaya (pp) 1 Trips x 2 persons trip/pers - 1.500.000 -<br />

Kalimantan Selatan<br />

Inland Transport from Tanah Laut to Banjarmasin 1 Trips x 1 persons trip/pers 1 600.000 600.000<br />

Inland Transport from Kota Baru to Banjarmasin 1 Trips x 1 persons trip/pers - 400.000 -<br />

Inland Transport from Banjar to Banjarmasin 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Inland Transport from Barito Kuala to Banjarmasin 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Hulu Sungai Selatan to Banjarmasin 1 Trips x 1 persons trip/pers - 200.000 -<br />

Inland Transport from Hulu Sungai Tengah to Banjarmasin 1 Trips x 1 persons trip/pers - 250.000 -<br />

Inland Transport from Hulu Sungai Utara to Banjarmasin 1 Trips x 1 persons trip/pers 1 250.000 250.000<br />

Inland Transport from Tabalong to Banjarmasin 1 Trips x 1 persons trip/pers - 400.000 -<br />

Inland Transport from Kota Banjar Baru to Banjarmasin 1 Trips x 1 persons trip/pers 1 150.000 150.000<br />

Tiket Banjarmasin - Surabaya (pp) 1 Trips x 10 persons trip/pers 2 1.500.000 1.008.000<br />

Kalimantan Timur<br />

Inland Transport from Paser to Samarinda 1 Trips x 1 persons trip/pers - 600.000 -<br />

Inland Transport from Kutai Kertanegara to Samarinda 1 Trips x 1 persons trip/pers - 250.000 -<br />

Inland Transport from Berau to Samarinda 1 Trips x 1 persons trip/pers - 250.000 -<br />

Inland Transport from Malinau to Samarinda 1 Trips x 1 persons trip/pers - 1.000.000 -<br />

Inland Transport from Bulongan to Samarinda 1 Trips x 1 persons trip/pers - 250.000 -<br />

Inland Transport from Nunukan to Samarinda 1 Trips x 1 persons trip/pers - 250.000 -<br />

Inland Transport from Kota Balikpapan to Samarinda 1 Trips x 1 persons trip/pers - 250.000 -<br />

Inland Transport from Kota Tarakan to Samarinda 1 Trips x 1 persons trip/pers - 700.000 -<br />

Inland Transport from Kota Bontang to Samarinda 1 Trips x 1 persons trip/pers - 400.000 -<br />

Tiket Samarinda - Surabaya (pp) 1 Trips x 10 persons trip/pers - 2.000.000 -<br />

3 TINGKAT PROVINSI<br />

3,1 Pelatihan Penguatan Fasilitator<br />

Jawa Timur<br />

Inland Transport from Pacitan to Surabaya 1 Trips x 12 persons trip/pers - 250.000 -<br />

Inland Transport from Ponorogo to Surabaya 1 Trips x 18 persons trip/pers - 250.000 -<br />

Inland Transport from Trenggalek to Surabaya 1 Trips x 6 persons trip/pers - 200.000 -<br />

Inland Transport from Tulungagung to Surabaya 1 Trips x 40 persons trip/pers - 200.000 -<br />

Inland Transport from Belitar to Surabaya 1 Trips x 20 persons trip/pers - 150.000 -<br />

Inland Transport from Kediri to Surabaya 1 Trips x 30 persons trip/pers - 150.000 -<br />

Inland Transport from Malang to Surabaya 1 Trips x 50 persons trip/pers - 150.000 -<br />

Inland Transport from Lumajang to Surabaya 1 Trips x 6 persons trip/pers - 150.000 -<br />

Inland Transport from Jember to Surabaya 1 Trips x 20 persons trip/pers - 200.000 -<br />

Inland Transport from Banyuwangi to Surabaya 1 Trips x 20 persons trip/pers - 200.000 -<br />

Inland Transport from Bondowoso to Surabaya 1 Trips x 6 persons trip/pers - 200.000 -<br />

Inland Transport from Situbondo to Surabaya 1 Trips x 17 persons trip/pers - 200.000 -<br />

Inland Transport from Probolinggo to Surabaya 1 Trips x 20 persons trip/pers - 150.000 -<br />

Inland Transport from Pasuruan to Surabaya 1 Trips x 50 persons trip/pers - 150.000 -<br />

Direct Costs : 32 / 45


NO DESCRI<strong>PT</strong>ION UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

Inland Transport from Sidoarjo to Surabaya 1 Trips x 132 persons trip/pers - 100.000 -<br />

Inland Transport from Mojokerto to Surabaya 1 Trips x 50 persons trip/pers - 100.000 -<br />

Inland Transport from Jombang to Surabaya 1 Trips x 65 persons trip/pers - 150.000 -<br />

Inland Transport from Nganjuk to Surabaya 1 Trips x 20 persons trip/pers - 200.000 -<br />

Inland Transport from Madiun to Surabaya 1 Trips x 7 persons trip/pers - 200.000 -<br />

Inland Transport from Magetan to Surabaya 1 Trips x 4 persons trip/pers - 200.000 -<br />

Inland Transport from Bojonegoro to Surabaya 1 Trips x 6 persons trip/pers - 150.000 -<br />

Inland Transport from Tuban to Surabaya 1 Trips x 6 persons trip/pers - 150.000 -<br />

Inland Transport from Lamongan to Surabaya 1 Trips x 17 persons trip/pers - 150.000 -<br />

Inland Transport from Gresik to Surabaya 1 Trips x 50 persons trip/pers - 100.000 -<br />

Inland Transport from Bangkalan to Surabaya 1 Trips x 2 persons trip/pers - 200.000 -<br />

Inland Transport from Pamekasan to Surabaya 1 Trips x 4 persons trip/pers - 300.000 -<br />

Inland Transport from Sumenep to Surabaya 1 Trips x 2 persons trip/pers - 300.000 -<br />

Inland Transport from Kota Kediri to Surabaya 1 Trips x 20 persons trip/pers - 200.000 -<br />

Inland Transport from Kota Blitar to Surabaya 1 Trips x 2 persons trip/pers - 200.000 -<br />

Inland Transport from Kota Malang to Surabaya 1 Trips x 4 persons trip/pers - 150.000 -<br />

Inland Transport from Kota Probolinggo to Surabaya 1 Trips x 2 persons trip/pers - 150.000 -<br />

Inland Transport from Kota Pasuruan to Surabaya 1 Trips x 2 persons trip/pers - 150.000 -<br />

Inland Transport from Kota Mojokerto to Surabaya 1 Trips x 2 persons trip/pers - 100.000 -<br />

Inland Transport from Kota Madiun to Surabaya 1 Trips x 2 persons trip/pers - 200.000 -<br />

Inland Transport from Kota Batu to Surabaya 1 Trips x 2 persons trip/pers - 150.000 -<br />

Kalimantan Tengah<br />

Inland Transport form Kota Waringin Timur to Palanga Raya 1 Trips x 3 persons trip/pers - 600.000 -<br />

Kalimantan Selatan<br />

Inland Transport from Tanah Laut to Banjarmasin 1 Trips x 4 persons trip/pers - 600.000 -<br />

Inland Transport from Kota Baru to Banjarmasin 1 Trips x 4 persons trip/pers - 400.000 -<br />

Inland Transport from Banjar to Banjarmasin 1 Trips x 3 persons trip/pers - 150.000 -<br />

Inland Transport from Barito Kuala to Banjarmasin 1 Trips x 2 persons trip/pers - 150.000 -<br />

Inland Transport from Hulu Sungai Selatan to Banjarmasin 1 Trips x 2 persons trip/pers - 200.000 -<br />

Inland Transport from Hulu Sungai Tengah to Banjarmasin 1 Trips x 10 persons trip/pers - 250.000 -<br />

Inland Transport from Hulu Sungai Utara to Banjarmasin 1 Trips x 15 persons trip/pers - 250.000 -<br />

Inland Transport from Tabalong to Banjarmasin 1 Trips x 15 persons trip/pers - 400.000 -<br />

Inland Transport from Kota Banjar Baru to Banjarmasin 1 Trips x 8 persons trip/pers - 150.000 -<br />

Kalimantan Timur<br />

Inland Transport from Paser to Samarinda 1 Trips x 4 persons trip/pers - 600.000 -<br />

Inland Transport from Kutai Kertanegara to Samarinda 1 Trips x 10 persons trip/pers - 250.000 -<br />

Inland Transport from Berau to Samarinda 1 Trips x 2 persons trip/pers - 250.000 -<br />

Inland Transport from Malinau to Samarinda 1 Trips x 2 persons trip/pers - 1.000.000 -<br />

Inland Transport from Bulongan to Samarinda 1 Trips x 1 persons trip/pers - 250.000 -<br />

Inland Transport from Nunukan to Samarinda 1 Trips x 2 persons trip/pers - 250.000 -<br />

Inland Transport from Kota Balikpapan to Samarinda 1 Trips x 15 persons trip/pers - 250.000 -<br />

Inland Transport from Kota Tarakan to Samarinda 1 Trips x 10 persons trip/pers - 700.000 -<br />

Inland Transport from Kota Bontang to Samarinda 1 Trips x 10 persons trip/pers - 400.000 -<br />

Direct Costs : 33 / 45


NO DESCRI<strong>PT</strong>ION UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

3,2 Pelatihan Penguatan Askot<br />

Jawa Timur<br />

Inland Transport from Pacitan to Surabaya 1 Trips x 1 persons trip/pers - 250.000 -<br />

Inland Transport from Ponorogo to Surabaya 1 Trips x 1 persons trip/pers - 250.000 -<br />

Inland Transport from Trenggalek to Surabaya 1 Trips x 1 persons trip/pers - 200.000 -<br />

Inland Transport from Tulungagung to Surabaya 1 Trips x 4 persons trip/pers - 200.000 -<br />

Inland Transport from Belitar to Surabaya 1 Trips x 5 persons trip/pers - 150.000 -<br />

Inland Transport from Kediri to Surabaya 1 Trips x 3 persons trip/pers - 150.000 -<br />

Inland Transport from Malang to Surabaya 1 Trips x 8 persons trip/pers - 150.000 -<br />

Inland Transport from Lumajang to Surabaya 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Jember to Surabaya 1 Trips x 1 persons trip/pers - 200.000 -<br />

Inland Transport from Banyuwangi to Surabaya 1 Trips x 1 persons trip/pers - 200.000 -<br />

Inland Transport from Bondowoso to Surabaya 1 Trips x 1 persons trip/pers - 200.000 -<br />

Inland Transport from Situbondo to Surabaya 1 Trips x 2 persons trip/pers - 200.000 -<br />

Inland Transport from Probolinggo to Surabaya 1 Trips x 3 persons trip/pers - 150.000 -<br />

Inland Transport from Pasuruan to Surabaya 1 Trips x 8 persons trip/pers - 150.000 -<br />

Inland Transport from Sidoarjo to Surabaya 1 Trips x 11 persons trip/pers - 100.000 -<br />

Inland Transport from Mojokerto to Surabaya 1 Trips x 8 persons trip/pers - 100.000 -<br />

Inland Transport from Jombang to Surabaya 1 Trips x 9 persons trip/pers - 150.000 -<br />

Inland Transport from Nganjuk to Surabaya 1 Trips x 3 persons trip/pers - 200.000 -<br />

Inland Transport from Madiun to Surabaya 1 Trips x 1 persons trip/pers - 200.000 -<br />

Inland Transport from Magetan to Surabaya 1 Trips x 1 persons trip/pers - 200.000 -<br />

Inland Transport from Bojonegoro to Surabaya 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Tuban to Surabaya 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Lamongan to Surabaya 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Gresik to Surabaya 1 Trips x 9 persons trip/pers - 100.000 -<br />

Inland Transport from Bangkalan to Surabaya 1 Trips x 1 persons trip/pers - 200.000 -<br />

Inland Transport from Pamekasan to Surabaya 1 Trips x 3 persons trip/pers - 300.000 -<br />

Inland Transport from Sumenep to Surabaya 1 Trips x 1 persons trip/pers - 300.000 -<br />

Inland Transport from Kota Kediri to Surabaya 1 Trips x 5 persons trip/pers - 200.000 -<br />

Inland Transport from Kota Blitar to Surabaya 1 Trips x 1 persons trip/pers - 200.000 -<br />

Inland Transport from Kota Malang to Surabaya 1 Trips x 3 persons trip/pers - 150.000 -<br />

Inland Transport from Kota Probolinggo to Surabaya 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Kota Pasuruan to Surabaya 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Kota Mojokerto to Surabaya 1 Trips x 1 persons trip/pers - 100.000 -<br />

Inland Transport from Kota Madiun to Surabaya 1 Trips x 1 persons trip/pers - 200.000 -<br />

Inland Transport from Kota Batu to Surabaya 1 Trips x 3 persons trip/pers - 150.000 -<br />

Kalimantan Tengah<br />

Inland Transport form Kota Waringin Timur to Palanga Raya 1 Trips x 1 persons trip/pers - 600.000 -<br />

Direct Costs : 34 / 45


NO DESCRI<strong>PT</strong>ION UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

Kalimantan Selatan<br />

Inland Transport from Tanah Laut to Banjarmasin 1 Trips x 2 persons trip/pers - 600.000 -<br />

Inland Transport from Kota Baru to Banjarmasin 1 Trips x 1 persons trip/pers - 400.000 -<br />

Inland Transport from Banjar to Banjarmasin 1 Trips x 3 persons trip/pers - 150.000 -<br />

Inland Transport from Barito Kuala to Banjarmasin 1 Trips x 1 persons trip/pers - 150.000 -<br />

Inland Transport from Hulu Sungai Selatan to Banjarmasin 1 Trips x 1 persons trip/pers - 200.000 -<br />

Inland Transport from Hulu Sungai Tengah to Banjarmasin 1 Trips x 1 persons trip/pers - 250.000 -<br />

Inland Transport from Hulu Sungai Utara to Banjarmasin 1 Trips x 3 persons trip/pers - 250.000 -<br />

Inland Transport from Tabalong to Banjarmasin 1 Trips x 8 persons trip/pers - 400.000 -<br />

Inland Transport from Kota Banjar Baru to Banjarmasin 1 Trips x 1 persons trip/pers - 150.000 -<br />

Kalimantan Timur<br />

Inland Transport from Paser to Samarinda 1 Trips x 4 persons trip/pers - 600.000 -<br />

Inland Transport from Kutai Kertanegara to Samarinda 1 Trips x 8 persons trip/pers - 250.000 -<br />

Inland Transport from Berau to Samarinda 1 Trips x 1 persons trip/pers - 250.000 -<br />

Inland Transport from Malinau to Samarinda 1 Trips x 1 persons trip/pers - 1.000.000 -<br />

Inland Transport from Bulongan to Samarinda 1 Trips x 1 persons trip/pers - 250.000 -<br />

Inland Transport from Nunukan to Samarinda 1 Trips x 1 persons trip/pers - 250.000 -<br />

Inland Transport from Kota Balikpapan to Samarinda 1 Trips x 3 persons trip/pers - 250.000 -<br />

Inland Transport from Kota Tarakan to Samarinda 1 Trips x 3 persons trip/pers - 700.000 -<br />

Inland Transport from Kota Bontang to Samarinda 1 Trips x 4 persons trip/pers - 400.000 -<br />

Total II.3 993.860.560<br />

Direct Costs : 35 / 45


II.4<br />

OFFICE RENTAL<br />

NO<br />

DESCRI<strong>PT</strong>ION<br />

UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

a. Office Space (include furniture)<br />

- Central Office (16pers x 6 m2 + 50m2 = 134)<br />

Inc Furniture - East Java 152 m 2 x 37 mth m2/mth 5.624 20.000 112.480.000<br />

- Palangkaraya Office (11 pers x 6 m2 + 32m2 = 98)<br />

Inc Furniture-Central Kalimantan 98 m 2 x 37 mth m2/mth 3.626 20.000 72.520.000<br />

- Samarinda Office (11 pers x 6 m2 + 32m2 = 98)<br />

Inc Furniture-East Kalimantan 98 m 2 x 37 mth m2/mth 3.626 20.000 72.520.000<br />

- Banjarmasin Office (11 pers x 6 m2 + 32m2 =98)<br />

Inc Furniture-South Kalimantan 98 m 2 x 37 mth m2/mth 3.626 20.000 72.520.000<br />

b. Office Running Cost<br />

- Central Office East Java 36 mth x 1 Prov mth 36 300.000 10.614.000<br />

Korkot East Java (6 Korkot x 16 months) 35 mth x 6 Korkot mth 210 250.000 51.458.000<br />

Korkot East Java 2 mth x 19 Korkot mth 38 250.000 9.500.000<br />

Korkot East Java 32 mth x 19 Korkot mth 608 250.000 148.500.000<br />

- Central Office-Central Kalimantan 36 mth x 1 Prov mth 36 270.000 9.682.000<br />

Korkot Central Kalimantan (1 Korkot x 16 months) 36 mth x 1 Korkot mth 36 250.000 8.945.000<br />

- Central Office-East Kalimantan 36 mth x 1 Prov mth 36 270.000 9.678.000<br />

Korkot East Kalimantan (2 Korkot x 16 months) 36 mth x 2 Korkot mth 72 250.000 17.786.000<br />

Korkot East Kalimantan 2 mth x 1 Korkot mth 2 250.000 500.000<br />

Korkot East Kalimantan 34 mth x 1 Korkot mth 34 250.000 8.380.000<br />

- Central Office-South Kalimantan 36 mth x 1 Prov mth 36 270.000 9.634.000<br />

Korkot South Kalimantan (5 Korkot x 16months) 36 mth x 4 Korkot mth 144 250.000 35.862.000<br />

Total II.4 650.579.000<br />

Direct Costs : 36 / 45


II.5<br />

NO<br />

UTILITIES EXPENSES<br />

UTILITIES EXPENSES<br />

DESCRI<strong>PT</strong>ION<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

Utilities Expenses<br />

Central Office-East Java<br />

- Office Supply and Consumable 37 mth x 1 Prov mth 37 500.000 18.467.900<br />

- Computer Supply 37 mth x 1 Prov mth 37 500.000 18.500.000<br />

- Photo Copy Supply 37 mth x 1 Prov mth 37 500.000 18.500.000<br />

Korkot East Java (6 Korkot x 22 months)<br />

- Office Supply and Consumable 34 mth x 6 Korkot mth 204 200.000 40.764.500<br />

- Computer Supply 35 mth x 6 Korkot mth 210 200.000 42.000.000<br />

Korkot East Java (19 Korkot x 22 months)<br />

- Office Supply and Consumable 2 mth x 19 Korkot mth 38 200.000 7.600.000<br />

- Computer Supply 2 mth x 19 Korkot mth 38 200.000 7.600.000<br />

- Office Supply and Consumable 35 mth x 19 Korkot mth 665 200.000 132.979.800<br />

- Computer Supply 35 mth x 19 Korkot mth 665 200.000 132.542.900<br />

UNIT<br />

Central Office-Central Kalimantan<br />

- Office Supply and Consumable 37 mth x 1 Prov mth 37 300.000 10.960.250<br />

- Computer Supply 37 mth x 1 Prov mth 37 500.000 18.411.000<br />

Korkot Central Kalimantan<br />

- Office Supply and Consumable 37 mth x 1 Korkot mth 37 200.000 7.246.400<br />

- Computer Supply 37 mth x 1 Korkot mth 37 200.000 7.400.000<br />

Central Office-East Kalimantan<br />

- Office Supply and Consumable 37 mth x 1 Prov mth 37 300.000 11.100.000<br />

- Computer Supply 37 mth x 1 Prov mth 37 500.000 18.500.000<br />

Korkot East Kalimantan<br />

- Office Supply and Consumable 37 mth x 2 Korkot mth 74 200.000 14.716.000<br />

- Computer Supply 37 mth x 2 Korkot mth 74 200.000 14.800.000<br />

- Office Supply and Consumable 2 mth x 1 Korkot mth 2 200.000 400.000<br />

- Computer Supply 2 mth x 1 Korkot mth 2 200.000 400.000<br />

- Office Supply and Consumable 35 mth x 1 Korkot mth 35 200.000 7.000.000<br />

- Computer Supply 35 mth x 1 Korkot mth 35 200.000 7.000.000<br />

Central Office-South Kalimantan<br />

- Office Supply and Consumable 37 mth x 1 Prov mth 37 300.000 11.100.000<br />

- Computer Supply 37 mth x 1 Prov mth 37 500.000 16.332.600<br />

Korkot South Kalimantan<br />

- Office Supply and Consumable 37 mth x 4 Korkot mth 148 200.000 29.600.000<br />

- Computer Supply 37 mth x 4 Korkot mth 148 200.000 29.600.000<br />

Askot Mandiri<br />

- Office Supply and Consumable 33 mth x 25 Askot mth 825 150.000 123.750.000<br />

- Computer Supply 33 mth x 25 Askot mth 825 150.000 123.750.000<br />

Sub Total II.5 871.021.350<br />

Direct Costs : 37 / 45


II.6<br />

OFFICE EQUIPMENT<br />

NO<br />

DESCRI<strong>PT</strong>ION<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

a. Office Equipment<br />

Office Equipment - East Java<br />

- Computer Core 2 Duo (purchase) unit 4 6.500.000 26.000.000<br />

- Computer Notebook (purchase) unit 2 10.500.000 21.000.000<br />

- Printer HP Laser Jet (purchase) unit 1 4.000.000 4.000.000<br />

- Printer Color A3 (purchase) unit 1 3.000.000 3.000.000<br />

- Faximille (purchase) unit 1 1.500.000 1.500.000<br />

- Photo Copy (Rental) unit 36 700.000 25.200.000<br />

- Note Book (Rental) unit 77 500.000 38.500.000<br />

- Printer (Rental) unit 26 350.000 9.100.000<br />

- Scanner (purchase) unit 1 1.000.000 1.000.000<br />

- Binding Machine (purchase) unit 1 2.000.000 2.000.000<br />

UNIT<br />

- Computer Core 2 Duo for Sub Prof Administration ( Located at Provincial Satket Office) ( Purchase) unit 3 6.500.000 19.500.000<br />

(1 Computer for 3 Subprof Administrations )<br />

- Printer for Sub Prof Administration (Located at Provincial Satker Office) (Purchase) unit 1 4.000.000 4.000.000<br />

- Computer Core 2 Duo for Sub Prof Financial (Purchase) unit 25 6.500.000 162.500.000<br />

Korkot East Java<br />

- Computer Core 2 Duo (purchase) 1 Unit x 6 Korkot unit 6 6.500.000 39.000.000<br />

- Printer HP Laser Jet (purchase) 1 Unit x 6 Korkot unit 6 2.000.000 12.000.000<br />

- Computer Core 2 Duo (purchase) 1 Unit x 19 Korkot unit 19 6.500.000 123.500.000<br />

- Printer HP Laser Jet (purchase) 1 Unit x 19 Korkot unit 19 2.000.000 38.000.000<br />

Central Kalimantan<br />

- Computer Core 2 Duo (purchase) unit 3 6.500.000 19.500.000<br />

- Computer Notebook (purchase) unit 2 10.500.000 21.000.000<br />

- Printer HP Laser Jet (purchase) unit 1 4.000.000 4.000.000<br />

- Printer Color A3 (purchase) unit 1 3.000.000 3.000.000<br />

- Faximille (purchase) unit 1 1.500.000 1.500.000<br />

- Photo Copy (Rental) unit 36 700.000 25.200.000<br />

- Note Book (Rental) unit 12 500.000 6.000.000<br />

- Printer (Rental) unit 12 350.000 4.200.000<br />

- Scanner (purchase) unit 1 1.000.000 1.000.000<br />

- Binding Machine (purchase) unit<br />

Korkot Central Kalimantan<br />

- Computer Core 2 Duo (purchase) 1 Unit x 1 Korkot unit 1 6.500.000 6.500.000<br />

- Printer HP Laser Jet (purchase) 1 Unit x 1 Korkot unit 1 2.000.000 2.000.000<br />

- Computer Core 2 Duo for Sub Prof Administration ( Located at Provincial Satket Office) ( Purchase) unit 1 6.500.000 6.500.000<br />

- Printer for Sub Prof Administration (Located at Provincial Satker Office) (Purchase) unit 1 4.000.000 4.000.000<br />

- Computer Core 2 Duo for Sub Prof Financial (Purchase) unit 1 6.500.000 6.500.000<br />

East Kalimantan<br />

- Computer Core 2 Duo (purchase) unit 3 6.500.000 19.500.000<br />

- Computer Notebook (purchase) unit 2 10.500.000 21.000.000<br />

- Printer HP Laser Jet (purchase) unit 1 4.000.000 4.000.000<br />

- Printer Color A3 (purchase) unit 1 3.000.000 3.000.000<br />

- Faximille (purchase) unit 1 1.500.000 1.500.000<br />

- Photo Copy (Rental) unit 36 700.000 25.200.000<br />

- Note Book (Rental) unit 42 500.000 21.000.000<br />

- Printer (rental) unit 26 350.000 9.100.000<br />

- Scanner (purchase) unit 1 1.000.000 1.000.000<br />

- Binding Machine (purchase) unit<br />

Direct Costs : 38 / 45


NO<br />

DESCRI<strong>PT</strong>ION<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

- Computer Core 2 Duo for Sub Prof Administration ( Located at Provincial Satket Office) ( Purchase) unit 1 6.500.000 6.500.000<br />

- Printer for Sub Prof Administration (Located at Provincial Satker Office) (Purchase) unit 1 4.000.000 4.000.000<br />

- Computer Core 2 Duo for Sub Prof Financial (Purchase) unit 2 6.500.000 13.000.000<br />

Korkot East Kalimantan<br />

- Computer Core 2 Duo (purchase) 1 Unit x 2 Korkot unit 2 6.500.000 13.000.000<br />

- Printer HP Laser Jet (purchase) 1 Unit x 2 Korkot unit 2 2.000.000 4.000.000<br />

UNIT<br />

- Computer Core 2 Duo (purchase) 1 Unit x 1 Korkot unit 1 6.500.000 6.500.000<br />

- Printer HP Laser Jet (purchase) 1 Unit x 1 Korkot unit 1 2.000.000 2.000.000<br />

South Kalimantan<br />

- Computer Core 2 Duo (purchase) unit 3 6.500.000 19.500.000<br />

- Computer Notebook (purchase) unit 2 10.500.000 21.000.000<br />

- Printer HP Laser Jet (purchase) unit 1 4.000.000 4.000.000<br />

- Printer Color A3 (purchase) unit 1 3.000.000 3.000.000<br />

- Faximille (purchase) unit 1 1.500.000 1.500.000<br />

- Photo Copy (Rental) unit 36 700.000 25.200.000<br />

- Note Book (Rental) unit 42 500.000 21.000.000<br />

- Printer (rental) unit 25 350.000 8.575.000<br />

- Scanner (purchase) unit 1 700.000 700.000<br />

- Binding Machine (purchase) unit<br />

- Computer Core 2 Duo for Sub Prof Administration ( Located at Provincial Satket Office) ( Purchase) unit 1 6.500.000 6.500.000<br />

- Printer for Sub Prof Administration (Located at Provincial Satker Office) (Purchase) unit 1 4.000.000 4.000.000<br />

- Computer Core 2 Duo for Sub Prof Financial (Purchase) unit 3 6.500.000 19.500.000<br />

Korkot South Kalimantan<br />

- Computer Core 2 Duo (purchase) 1 Unit x 4 Korkot unit 4 6.500.000 26.000.000<br />

- Computer Core 2 Duo (purchase) 1 Unit x 4 Korkot unit 4 2.000.000 8.000.000<br />

Rental Computer + Printer for Askot Mandiri 25 pers x 1 set 36 months set 890 350.000 311.500.000<br />

b. Equipment Maintenance<br />

Equipment Maintenance Provice Office 4 Unit x 10 months 48 400.000 19.200.000<br />

Equipment Maintenance Korkot Office 14 Unit x 2 months 35 400.000 14.000.000<br />

Equipment Maintenance for Sub Proffesional 7 Unit x 4 months 32 400.000 12.800.000<br />

Equipment Maintenance Korkot Office 37 Unit x 7 months 279 400.000 111.600.000<br />

Total II.6 1.432.575.000<br />

Direct Costs : 39 / 45


II.7<br />

VEHICLE (RENTAL)<br />

NO<br />

DESCRI<strong>PT</strong>ION<br />

UNIT<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

a. Vehicle (Rental)<br />

Vehicle (rental include om, driver, overtime etc)-East Java<br />

- Rent a car 37 months x 2 unit mth 73 7.000.000 508.719.200<br />

Vehicle (rental include om, driver, overtime etc)-for Korkot East Java 34 months x 1 unit x 6 korkot mth 204 7.000.000 1.416.127.450<br />

Vehicle (rental include om, driver, overtime etc)-for Korkot East Java 2 months x 1 unit x 19 korkot mth 38 7.000.000 266.000.000<br />

Vehicle (rental include om, driver, overtime etc)-for Korkot East Java 33 months x 1 unit x 19 korkot mth 627 7.000.000 4.351.759.000<br />

Vehicle (rental include om, driver, overtime etc)-Central Kalimantan<br />

- Rent a car 37 months x 2 unit mth 73 7.000.000 506.358.450<br />

Vehicle (rental include om, driver, overtime etc)-for Korkot Central Kalimantan 35 months x 1 unit x 1 korkot mth 35 7.000.000 244.138.300<br />

Vehicle (rental include om, driver, overtime etc)-East Kalimantan<br />

- Rent a car 37 months x 2 unit mth 73 7.000.000 507.223.400<br />

Vehicle (rental include om, driver, overtime etc)-for Korkot East Kalimantan 35 months x 1 unit x 2 korkot mth 70 7.000.000 488.436.500<br />

Vehicle (rental include om, driver, overtime etc)-for Korkot East Kalimantan 2 months x 1 unit x 1 korkot mth 2 7.000.000 14.000.000<br />

Vehicle (rental include om, driver, overtime etc)-for Korkot East Kalimantan 33 months x 1 unit x 1 korkot mth 33 7.000.000 229.524.500<br />

Vehicle (rental include om, driver, overtime etc)-South Kalimantan<br />

- Rent a car 37 months x 2 unit mth 73 7.000.000 506.744.500<br />

Vehicle (rental include om, driver, overtime etc)-for Korkot 35 South months Kalimantan x 1 unit x 4 korkot mth 139 7.000.000 967.914.000<br />

-<br />

Total II.7 10.006.945.300<br />

Direct Costs : 40 / 45


II.8<br />

COMMUNICATION COST<br />

NO<br />

DESCRI<strong>PT</strong>ION<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

a. Communication Cost<br />

Comunication -East Java<br />

- Telephone, Post & Fax mth 37 3.000.000 98.858.501<br />

- Internet mth 37 250.000 9.250.000<br />

Comunication - for 6 Korkot East Java<br />

- Telephone, Post & Fax 35 months 6 korkot mth 210 500.000 100.539.539<br />

- Internet 35 months 6 korkot mth 210 250.000 50.313.684<br />

Comunication - for 19 Korkot East Java<br />

- Telephone, Post & Fax 2 months 19 korkot mth 38 500.000 19.000.000<br />

- Internet 2 months 19 korkot mth 38 250.000 9.500.000<br />

- Telephone, Post & Fax 35 months 19 korkot mth 665 500.000 320.354.916<br />

- Internet 35 months 19 korkot mth 665 250.000 164.003.079<br />

UNIT<br />

Comunication - Central Kalimantan<br />

- Telephone, Post & Fax mth 37 1.500.000 47.152.871<br />

- Internet mth 37 250.000 9.071.200<br />

Comunication - for Korkot Central Kalimantan<br />

- Telephone, Post & Fax 37 months 1 korkot mth 37 500.000 17.693.794<br />

- Internet 37 months 1 korkot mth 37 250.000 8.722.750<br />

Comunication - East Kalimantan<br />

- Telephone, Post & Fax mth 37 1.500.000 51.256.828<br />

- Internet mth 37 250.000 9.250.000<br />

Comunication - for Korkot East Kalimantan<br />

- Telephone, Post & Fax 37 months 2 korkot mth 74 500.000 35.260.775<br />

- Internet 37 months 2 korkot mth 74 250.000 17.370.390<br />

- Telephone, Post & Fax 2 months 1 korkot mth 2 500.000 1.000.000<br />

- Internet 2 months 1 korkot mth 2 250.000 500.000<br />

- Telephone, Post & Fax 35 months 1 korkot mth 35 500.000 16.617.739<br />

- Internet 35 months 1 korkot mth 35 250.000 8.078.900<br />

Comunication - South Kalimantan<br />

- Telephone, Post & Fax mth 37 1.500.000 50.663.160<br />

- Internet mth 37 250.000 9.000.000<br />

Comunication - for Korkot South Kalimantan<br />

- Telephone, Post & Fax 37 months 4 korkot mth 148 500.000 70.770.814<br />

- Internet 37 months 4 korkot mth 148 250.000 33.835.850<br />

Askot Mandiri<br />

- Telephone, Post & Fax 33 months 25 Askot mth 825 350.000 288.750.000<br />

- Internet 33 months 25 Askot mth 825 150.000 123.750.000<br />

Total II.8 1.570.564.790<br />

Direct Costs : 41 / 45


II.9<br />

REPRODUCTION OF REPORT<br />

NO<br />

Reproduction of Report-East Java<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

a. Inception Report 1 tm x 15 eks eks 15 25.000 375.000<br />

b. Monthly Report (10 proj + 23 Kab + 1 proj)eks 15 tm x 38 eks eks<br />

Monthly Report (15 proj ) 22 tm x 15 eks 525 30.000 15.750.000<br />

c. Quarterly Report (15 proj + 23Kab + 1 proj)eks 6 tm x 43 eks eks<br />

Quarterly Monthly Report (15 proj ) 7 tm x 15 eks 150 20.000 3.000.000<br />

d. Annual Report (15 proj + 23 Kab + 1 proj)eks 1 tm x 43 eks eks<br />

Annual Report (15 proj)eks 1 tm x 15 eks 15 25.000 375.000<br />

e. Draft Final Report (15 proj + 23 Kab + 1 proj)eks 1 tm x 43 eks eks<br />

Draft Final Report (15)eks 1 tm x 15 eks 15 45.000 675.000<br />

f. Final Report (15 proj + 23 Kab + 1 proj)eks 1 tm x 43 eks eks<br />

Final Report (50)eks 1 tm x 50 eks 50 70.000 3.500.000<br />

g. Executive Summary Report (15 proj + 23 Kab + 1 proj)eks 1 tm x 43 eks eks<br />

h. Executive Summary Report (50)eks 1 tm x 50 eks 50 8.000 400.000<br />

i. Copy SPM (3 proj/eks)<br />

Special Report :<br />

DESCRI<strong>PT</strong>ION<br />

- Performa Evaluation of Facilitator 5 tm x 15 eks eks 75 22.000 1.650.000<br />

- Performa Evaluation of BKM 5 tm x 15 eks eks 75 35.000 2.625.000<br />

- Performa Evaluation of KSM 5 tm x 15 eks eks 75 35.000 2.625.000<br />

- Training Activity Report 13 tm x 15 eks eks 195 25.000 4.875.000<br />

- Complaint Resolution Follow-up Report 12 tm x 15 eks eks 180 9.000 1.620.000<br />

- Workshop Findings and Result 10 tm x 15 eks eks 150 22.000 3.300.000<br />

- Progress Report for the Mid Term Review 1 tm x 15 eks eks 15 30.000 450.000<br />

UNIT<br />

Total II.10 41.220.000<br />

Direct Costs : 42 / 45


III.1<br />

NO<br />

SOSIALIZATION AND DISEMINATION<br />

DESCRI<strong>PT</strong>ION<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

Sosialization and Desemination- East Java<br />

1 Radio Talkshow ( 5 x1 Radio x Kab/Kota ) 5 time 44 kab - 500.000 -<br />

Radio Talkshow ( 5 x1 Radio x Kab/Kota ) 5 time 14 kab 45 500.000 22.500.000<br />

2 Media Visit ( 2 x 1 Media x Kab/Kota) 2 time 44 kab 23 1.500.000 34.500.000<br />

Media Visit ( 2 x 1 Media x Kab/Kota) 2 time 14 kab - 1.500.000 -<br />

3 Lokakarya Peran & Fungsi ( 1 tm x 20 pers x 1 day x kab/kota) 1 day X 60 prs X 44 Kot/Kab - 75.000 -<br />

Lokakarya Peran & Fungsi ( 1 tm x 20 pers x 1 day x kab/kota) 1 day X 60 prs X 14 Kot/Kab - 75.000 -<br />

4 Lokakarya Orientasi Kota / Kab 1 day X 60 prs X 13 Lok br - 75.000 -<br />

Lokakarya Orientasi Kota / Kab 1 day X 15 prs X 13 Lok br - 75.000 -<br />

-<br />

5 Press Conference 1 time X 1 13 Lok br - 1.500.000 -<br />

Press Conference Provinsi 1 time X 1 4 Lok br - 1.500.000 -<br />

6 Lokakarya Orientasi Kecamatan 1 day X 50 prs X 73 Lok br - 75.000 -<br />

7 Revew Program Tingkat Provinsi 1 day X 60 prs X 4 Prov - 75.000 -<br />

Revew Program Tingkat Provinsi 1 day X 60 prs X 4 Prov - 75.000 -<br />

8 Penulisan Artikel Koran 1 X 4 Prov - 5.000.000 -<br />

9 Study Tematik KBP 2 day X 58 kab/kot - 200.000 -<br />

10 Media Warga Kel/Desa baru 4 day X 1140 kel/des - -<br />

11 Study Tour LKM Baru 1 time X 1140 kel/des - -<br />

13 Papan Informasi Kel baru 20010 3 time X 1140 kel/des 1.480 100.000 142.790.000<br />

14 Special Even untuk 4 Prov. Jatim, kaltim, Kalsel, Kalteng 1 time X 4 Prov - 58.580.000 -<br />

SOCIALIZATION 2011<br />

1 Lokakarya Provinsi 4 Prov x 1 time x 60 prs 120 75.000 9.000.000<br />

Press Conference 4 Prov x 1 time x 10 prs - 1.500.000 -<br />

2 Penulisan Artikel Koran 4 Prov x 6 time 8 5.000.000 40.035.000<br />

3 TV Talkshow 4 Prov x 6 time 4 1.000.000 4.000.000<br />

4 Lokakarya Review Program Kota / Kabupaten 58 Kab x 1 time x 40 prs - 75.000 -<br />

5 Radio Talkshow 58 Kab x 6 time - 500.000 -<br />

6 Media Visit 58 Kab x 3 time - 1.500.000 -<br />

7 Penulisan Berita 58 Kab x 3 time - 500.000 -<br />

8 Exhibition 4 Prov x 1 time - 58.580.000 -<br />

252.825.000<br />

Miscell : 43 / 45


III.2<br />

TRAINING<br />

NO<br />

DESCRI<strong>PT</strong>ION<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

Lokasi Baru & lama<br />

Pelatihan 1 (Koorkot + asskot Mandiri ) 1 evn 7 day X 44 Prs - 75.000 -<br />

Pelatihan 1 (Koorkot + asskot Mandiri ) 1 evn 7 day X 14 Prs - 75.000 -<br />

Pelatihan 2 (Koorkot + asskot Mandiri ) 1 evn 6 day X 44 Prs - 75.000 -<br />

Pelatihan 2 (Koorkot + asskot Mandiri ) 1 evn 6 day X 14 Prs - 75.000 -<br />

Coaching khusus pinjaman bergulir 1 evn 2 day X 32 Prs 14 75.000 1.050.000<br />

Coaching khusus pinjaman bergulir 1 evn 2 day X 43 Prs 86 75.000 6.450.000<br />

pelatihan OC 1 evn 5 day X 32 Prs 160 75.000 12.000.000<br />

Pelatihan untuk Forum BKM (1 Aparat Kelurahan, 1 BKM, 1 1 evn 2 day X 2.489 Prs - 75.000 -<br />

Kecamatan Pelatihan untuk ) Forum BKM (1 Aparat Kelurahan, 1 BKM, 1 1 evn 2 day X 5.111 Prs - 75.000 -<br />

Kecamatan )<br />

Lokasi Lama<br />

Coaching KBP 4 1 evn 2 day X 1100 Prs - 75.000 -<br />

Coaching KBP 4 1 evn 2 day X 1150 Prs - 75.000 -<br />

Coaching KBP 5 1 evn 2 day X 1100 Prs - 75.000 -<br />

Coaching KBP 5 1 evn 2 day X 1150 Prs - 75.000 -<br />

Coaching database nangkis Kota 1 evn 3 day X 132 Prs - 75.000 -<br />

Coaching database nangkis Kota 1 evn 3 day X 3 Prs - 75.000 -<br />

Pelatihan Madya 1 1 evn 10 day X 363 Prs 790 75.000 59.250.000<br />

Pelatihan Madya 1 1 evn 10 day X 294 Prs 2.940 75.000 220.500.000<br />

Pelatihan Madya 2 1 evn 3 day X 363 Prs 237 75.000 17.775.000<br />

Pelatihan Madya 2 1 evn 3 day X 294 Prs 882 75.000 66.150.000<br />

Coaching Madya khusus Faskel dan askot ekonomi 1 evn 4 day X 80 Prs 144 75.000 10.800.000<br />

Coaching Madya khusus Faskel dan askot ekonomi 1 evn 4 day X 109 Prs 436 75.000 32.700.000<br />

Coaching Madya khusus Faskel dan askot teknik 1 evn 4 day X 66 Prs 204 75.000 15.300.000<br />

Coaching Madya khusus Faskel dan askot teknik 1 evn 4 day X 277 Prs 1.108 75.000 83.100.000<br />

Pelatihan Utama 1 1 evn 4 day X 464 Prs - 75.000 -<br />

Pelatihan Utama 1 1 evn 4 day X 750 Prs - 75.000 -<br />

Pelatihan Utama 2 1 evn 6 day X 464 Prs - 75.000 -<br />

Pelatihan Asmandat 1 evn 2 day X 14 Prs 28 75.000 2.100.000<br />

Pelatihan Asmandat 1 evn 2 day X 28 Prs 56 75.000 4.200.000<br />

Lokasi Baru<br />

Coaching KBP 1,2,3 1 evn 2 day X 132 Prs 160 75.000 12.000.000<br />

Coaching KBP 1,2,3 1 evn 2 day X 895 Prs 1.790 75.000 134.250.000<br />

Pelatihan Dasar 2 Fasilitator & Askot 1 evn 13 day X 122 Prs 1.586 75.000 118.950.000<br />

Pelatihan Dasar 2 Fasilitator & Askot 1 evn 13 day X 853 Prs - 75.000 -<br />

Pelatihan Dasar 3 Fasilitator & Askot 1 evn 7 day X 122 Prs - 75.000 -<br />

Pelatihan Dasar 3 Fasilitator & Askot 1 evn 7 day X 853 Prs - 75.000 -<br />

Coaching khusus faskel & Askot ekonomi 1 evn 4 day X 44 Prs 176 75.000 13.200.000<br />

Coaching khusus faskel & Askot ekonomi 1 evn 4 day X 124 Prs 496 75.000 37.200.000<br />

Coaching khusus faskel & Askot teknik 1 evn 4 day X 53 Prs 212 75.000 15.900.000<br />

Coaching khusus faskel & Askot teknik 1 evn 4 day X 151 Prs 604 75.000 45.300.000<br />

TOT Training<br />

ToT Paket Dasar 2 Faksel & Askot 1 evn 4 day X 49 Psrn 180 75.000 13.500.000<br />

1 evn 4 day X -4 Psrn<br />

ToT Madya Faskel 2 1 evn 3 day X 49 Psrn - 75.000 -<br />

ToT Coaching KBP 1,2 dan 3 1 evn 4 day X 51 Psrn - 75.000 -<br />

ToT Coaching KBP 1,2 dan 3 1 evn 4 day X -6 Psrn<br />

ToT Coaching KBP, 4 & 5 1 evn 4 day X 51 Psrn - 75.000 -<br />

ToT Coaching KBP, 4 & 5 1 evn 4 day X -6 Psrn<br />

TOT Dasar 2 Faskel & Askot 1 evn 3 day X 45 Psrn - 75.000 -<br />

TOT Madya 1 Faskel & Askot 1 evn 3 day X 45 Psrn - 75.000 -<br />

TOT Utama Faskel & Askot 1 evn 2 day X 45 Psrn - 75.000 -<br />

Pelatihan Faskel - Konsultan<br />

Pelatihan Dasar 1 evn 7 day 420 Psrn 2.940 75.000 220.500.000<br />

Modul Pelatihan 1 evn 420 exlempar 420 200.000 84.000.000<br />

Pelatihan Penguatan 1 evn 4 day 1462 Psrn 5.848 75.000 438.600.000<br />

Pelatihan Teknis Infra 1 evn 3 day 477 Psrn 1.431 75.000 107.325.000<br />

Pelatihan Teknis MK 1 evn 3 day 354 Psrn 1.062 75.000 79.650.000<br />

Miscell : 44 / 45


NO<br />

DESCRI<strong>PT</strong>ION<br />

CONTRACT AMENDMENT NO.13<br />

VOL RATE AMOUNT<br />

Kegiatan Dukungan CB ( di Wilayah )<br />

TOT Askot Infra ( di OC ) 1 evn 3 day 48 Psrn 144 75.000 10.800.000<br />

TOT Askot MK ( di OC ) 1 evn 3 day 45 Psrn 135 75.000 10.125.000<br />

Pelatihan assmandat 1 evn 3 day 4 Psrn 12 75.000 900.000<br />

Kegiatan Dukungan CB ( di Kab/Kot )<br />

Pelatihan koorkot 2 1 evn 7 day 44 Psrn 308 75.000 23.099.000<br />

Lokalatih FKA BKM tk Kota (3 org per kecamatan) 1 evn 2 day 606 Psrn - 75.000 -<br />

Coaching KBP 1 evn 3 day 1175 Psrn - 75.000 -<br />

Pelatihan PPM di Tingkat Korkot dilaksanakan di Provinsi<br />

Lokalatih PPM (Korkot dan Askot Mandiri) 1 evn 2 day 44 Psrn - 75.000 -<br />

Pelatihan PPM di Tingkat Korkot dilaksanakan di Provinsi<br />

Lokalatih PPM (Korkot dan Askot Mandiri) 1 evn 2 day 64 Psrn 128 75.000 9.600.000<br />

Bahan Serahan 64 Psrn 64 50.000 3.200.000<br />

COACHING & TRAINING 2011<br />

1 Regional Cluster<br />

a TOT Khusus Askot CD 1 even 5 day 11 prsn - 75.000 -<br />

Bahan Serahan - 25.000 -<br />

Nara Sumber - 5.000.000 -<br />

b Pelatihan Askot Patnership 1 even 5 day 10 prsn 50 75.000 3.750.000<br />

Bahan Serahan - 25.000 -<br />

c Lokalatih 1 Askot Urban Planner 1 even 5 day 18 prsn - 75.000 -<br />

Bahan Serahan - 75.000 -<br />

Nara Sumber - 5.000.000 -<br />

e Pelatihan Korkot/Askot Mandiri 1 even 7 day 62 prsn - 75.000 -<br />

Bahan Serahan - 50.000 -<br />

Nara Sumber - 5.000.000 -<br />

2 Provinsi<br />

a Pelatihan Penguatan Fasilitator 1 even 5 day 1394 prsn - 75.000 -<br />

Bahan Serahan 1394 prsn - 75.000 -<br />

Nara Sumber - 5.000.000 -<br />

b Pelatihan Penguatan Askot 1 even 8 day 157 prsn - 75.000 -<br />

Bahan Serahan 202 prsn - 75.000 -<br />

Nara Sumber - 5.000.000 -<br />

1.913.224.000<br />

Miscell : 45 / 45

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!