11.01.2015 Views

Download - Sujana Group

Download - Sujana Group

Download - Sujana Group

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

CONSOLIDATED CASH FLOW STATEMENT FOR THE EIGHTEEN MONTHS PERIOD<br />

ENDED MARCH 31, 2011<br />

(Rupees in Lakhs)<br />

A. CASHFLOW FROM OPERATING ACTIVITIES<br />

For the Eighteen Months For the Year<br />

Period ended 31.03.2011 ended 30.09.2009<br />

PROFIT BEFORE TAX 4,967.32 5,300.34<br />

Adjustment for:<br />

Depreciation & Amortisation 7,073.59 2,808.19<br />

Depreciation written back — (123.81)<br />

Profit on sale of fixed assets (0.36) (15.70)<br />

Unrealised Foreign Exchange Gain (311.91) (112.08)<br />

Loss on sale of current investments 1.01 —<br />

Provision for diminution in the value of current investment 0.08 —<br />

Income from current investments (0.36) —<br />

Provision for wealth tax 2.46<br />

Interest Income (372.05) (348.13)<br />

Interest and finance charges 21,069.19 10,309.86<br />

Preliminary expenses written off 3.85 —<br />

Operating Profit Before Working Capital Changes 32,432.82 17,818.67<br />

Increase in Sundry Debtors (19,128.59) (31,008.86)<br />

Decrease/(Increase)in Inventories 10,580.27 (1,017.59)<br />

Increase in Loans and Advances (17,150.70) (3,193.23)<br />

Increase/ (Decrease) in Liablities 11,387.04 (19,028.08)<br />

Increase in Provisions 92.71 288.36<br />

CASH GENERATED FROM /(USED) IN OPERATIONS 18,213.55 (36,140.73)<br />

Taxes paid (1,514.74) (446.24)<br />

NET CASH GENERATED FROM / (USED) IN<br />

OPERATING ACTIVITIES (A) 16,698.81 (36,586.97)<br />

B. CASHFLOW FROM INVESTING ACTIVITIES<br />

Purchase of Fixed Assets (27,505.27) (10,675.92)<br />

Proceeds from sale of Fixed Assets 2,107.77 412.15<br />

Purchase of current investments (705.00) —<br />

Sale of current investments 629.19 —<br />

Foreign Exchange Traslation adjustment (arising on consolidation) (410.65) (2.01)<br />

Income from current investment received 0.75 —<br />

Interest Received 983.08 688.47<br />

NET CASH USED IN INVESTING ACTIVITIES (B) (24,900.13) (9,577.31)<br />

: : 93 : :

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!