16.11.2012 Views

Solar PV water pumping study - FINAL REPORT ... - UNDP, Namibia

Solar PV water pumping study - FINAL REPORT ... - UNDP, Namibia

Solar PV water pumping study - FINAL REPORT ... - UNDP, Namibia

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Feasibility Assessment for the Replacement of Diesel Pumps with <strong>Solar</strong> Pumps<br />

Key results page<br />

Life Cycle Cost Comparison: Current result<br />

Life Cycle Cost [N$]<br />

500,000<br />

400,000<br />

300,000<br />

200,000<br />

100,000<br />

-<br />

<strong>Solar</strong> <strong>PV</strong> Water Pump<br />

Diesel Water Pump<br />

0 2 4 6 8 10 12 14 16 18 20<br />

Operating life [years]<br />

Breakeven occurs after 2.5 years<br />

<strong>FINAL</strong> <strong>REPORT</strong>: September 2006<br />

Scenario: Main outputs<br />

Head 100 m LCC UWC Power Efficiency<br />

Daily flow 8.0 m³/day [N$] [N$/m³] [%]<br />

RWS/PRIVATE Private installation <strong>Solar</strong> Pump 135,688 4.39 1,006 Wpeak 48.2% subsystem<br />

<strong>PV</strong>P selected Lorentz PS series [230m] Diesel Pump 381,596<br />

<strong>PV</strong>P quantity Single<br />

Irradiance 6 kWh/m²/day Savings 245,908<br />

Tracking 0% Factor: DP/<strong>PV</strong>P 2.8<br />

DP selected Short life engine<br />

DP interval 2 days<br />

DP hours 7 hours<br />

All-inclusive costs [N$]<br />

400,000<br />

350,000<br />

300,000<br />

250,000<br />

200,000<br />

150,000<br />

100,000<br />

50,000<br />

-<br />

12,480<br />

N$<br />

Replacement cost<br />

Maintenance cost<br />

Operating cost<br />

Initial cost<br />

21,686<br />

20,987<br />

80,535<br />

<strong>Solar</strong> Pump Diesel Pump<br />

19,994<br />

110,343<br />

179,950<br />

43,281<br />

12.34 2.6 kW 10.7% overall<br />

Page 59 of 76

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!