<strong>SPML</strong> INFRA LIMITED<strong>SPML</strong> INFRA LIMITED (formerly Subhash Projects and Marketing Limited)SCHEDULES FORMING PART OF THE BALANCE SHEET31st March 20<strong>10</strong>(Rs in ‘000)31st March <strong>2009</strong>(Rs in ‘000)SCHEDULE 3 : SECURED LOANSA) TERM LOANS(i) From Rural Electrification Corporation Limited – 89,968(Secured by way of hypothecation of 11 Nos. Wind Electric Generating Sets of 4.51 MW capacitywith accessories and personal guarantees of three Promoter Directors of the Company)Interest Accrued & due on above – 79,820(ii) From Scheduled Banks 178,546 202,197(Rs 157,673 thousands (Rs.181,276 thousands) secured against hypothecation of constructionequipments purchased against such loans and personal guarantee of three promoter directors of theCompany. Of the above, Rs 67,500 Thousands (Rs.59,900 thousands) are falling due for paymentwithin one year- Rs 20,873 thousands (Rs.20,921 thousands) secured by exclusive charge over movable fixedassets and current assets (including receivables) of the car parking project being implemented by thecompany in Sector 17, Chandigarh and further secured by Second Pari passu charges over currentassets and movable fixed assets of the company.Interest Accrued & due on above 1,690 2,063(iii) Deferred Payment CreditsFrom Banks 35,429 41,869From Others 9,612 54,788(Secured against hypothecation of Vehicles / Construction equipments purchased against such loans.Of the above, Rs 27,948 thousands (Rs 58,426 thousands) are falling due for payment within oneyear)(iv) Others (Short Term)From Banks 236,379 150,000(Secured by hypothecation of stock and book debts of the Company and also by hypothecation ofplant and machinery, furniture & fixtures & office equipments. These loans are additionally securedby the guarantees of three promoter directors of the Company and corporate guarantee of SPMEngineers Ltd.)461,656 620,705B) OTHER LOANS(i) From Banks on Cash Credit Account(Secured by hypothecation of stock and book debts of the Company and also by hypothecation of 2,131,492 2,285,860plant and machinery, furniture & fixtures & office equipments. These loans are additionally securedby the guarantees of three promoter directors of the Company and corporate guarantee of SPMEngineers Ltd.)2,131,492 2,285,8602,593,148 2,906,565SCHEDULE 4 : UNSECURED LOANS(i) From Banks (Short Term) 304,733 937,128(Secured by the personal guarantee of three Promoter Directors of the Company)Interest Accrued & Due on above 663 –(ii) From Bodies Corporate (Short Term) 1,011,198 206,208Interest Accrued & Due on above 575 3,6581,317,169 1,146,99434
ANNUAL REPORT <strong>2009</strong>-<strong>10</strong><strong>SPML</strong> INFRA LIMITED (formerly Subhash Projects and Marketing Limited)SCHEDULES FORMING PART OF THE BALANCE SHEETSCHEDULE 5A : FIXED ASSETS (Rs. in ‘000’)Gross Block Depreciation / Amortisation Net BlockDescriptionAs atAdditions01.04.<strong>2009</strong>Sales /AdjustmentsAs at31.03.20<strong>10</strong>As at01.04.<strong>2009</strong>Forthe YearLess: On Sales /AdjustmentsAs at31.03.20<strong>10</strong>As at31.03.20<strong>10</strong>As at01.04.<strong>2009</strong>TANGIBLESFREE HOLD LAND 21,193 – 591 20,602 – – – – 20,602 21,193BUILDINGS 57,696 16,500 – 74,196 7,317 1,416 – 8,733 65,463 50,379PLANT & MACHINERY 833,327 125,503 166,463 792,367 305,273 67,540 130,365 242,448 549,918 528,053FURNITURE & FITTINGS 159,279 5,0<strong>10</strong> – 164,289 23,400 <strong>10</strong>,942 – 34,342 129,948 135,880VEHICLES 69,056 9,279 511 77,824 34,068 5,321 511 38,878 38,946 34,988SITE/OFFICE QUIPMENTS <strong>10</strong>4,989 22,894 – 127,883 41,722 14,129 – 55,851 72,032 63,267TEMPORARY SITE SHED &SHUTTERING MATERIALS211,246 16,733 – 227,979 207,230 4,301 – 211,531 16,447 4,017INTANGIBLESOFTWARE – 37,346 – 37,346 – 7,329 – 7,329 30,017 –1,456,786 233,265 167,565 1,522,486 619,009 1<strong>10</strong>,978 130,876 599,112 923,374 837,777PREVIOUS YEAR’S TOTAL 1,156,183 320,099 19,496 1,456,786 538,184 86,063 5,238 619,009 837,77735