<strong>SPML</strong> INFRA LIMITED<strong>SPML</strong> INFRA LIMITED (formerly Subhash Projects and Marketing Limited)SCHEDULES FORMING PART OF THE CONSOLIDATED PROFIT & LOSS ACCOUNT<strong>2009</strong>-<strong>10</strong>(Rs. In “000”)2008-09(Rs. In “000”)SCHEDULE 16 : (INCREASE) / DECREASE IN STOCKSa) Work In Progress- Opening 545,990 613,877- Closing (431,018) (545,990)114,972 67,887b) Finished Goods- Opening 1,457 2,347- Closing 1,457 (1,457)– 890Add: Proportionate Share in Joint Ventures 27,657* (93,651)*142,629 (24,874)* Net of Rs 20,482 thousands (Rs 19,788 thousands) being the impact of Prior Year Adjustments arising due to Non consideration of stock in a jointventure.SCHEDULE 17: PERSONNEL EXPENSESSalaries, Wages and Allowances 566,766 471,993Director’s Remuneration 49,311 44,737Contribution to Provident & Other Funds 33,491 26,579Gratuity 9,474 11,131Staff Welfare Expenses 17,673 18,787676,715 573,227Add : Proportionate Share in Joint Ventures 11,233 22,389687,948 595,616SCHEDULE 18 : ADMINISTRATION, SELLING & OTHER EXPENSESPower and Fuel 17,839 17,446Rent 84,386 70,880Rates and Taxes 15,481 18,312Insurance 54,760 57,288Repairs and Maintenance- Buildings 4,921 6,952- Plant and Machinery 11,627 4,133- Others 12,454 12,395Vehicle Running and Maintenance 63,414 61,131Travelling & Conveyance 56,646 49,319Professional Charges & Consultancy Fess 91,440 94,671Communication Expenses 23,632 20,255Advertisement expenses 7,326 13,703Charity & Donations 4,925 8,391Loss on sale/ discard of fixed assets (net) 14,379 711Loss on sale of Current Investments 1,950 –Auditor’s Remuneration- Audit Fee 4,429 4,314- Limited Review Fee 2,250 2,<strong>10</strong>082
ANNUAL REPORT <strong>2009</strong>-<strong>10</strong><strong>SPML</strong> INFRA LIMITED (formerly Subhash Projects and Marketing Limited)SCHEDULES FORMING PART OF THE CONSOLIDATED PROFIT & LOSS ACCOUNTSCHEDULE 18 : ADMINISTRATION, SELLING & OTHER EXPENSES (Contd...)<strong>2009</strong>-<strong>10</strong>(Rs. In “000”)2008-09(Rs. In “000”)- Tax Audit Fee [includes Nil (Rs. 850 thousands) for earlier years] 470 1,348- In other Capacity (for company law matters) 1,000 –- Out of Pocket Expenses 320 301Selling Expenses 39,361 22,811Bad Debts Written off – 4,543Sundry Balances Written Off 9,505 5,297Exchange Differences (net) 28,608 –Provision for Diminution in value of Investments – 17Provision for Doubtful debts 6,527 24,503Miscellaneous Expenses 77,262 <strong>10</strong>9,295634,912 6<strong>10</strong>,116Add: Proportionate Share in Joint Ventures 66,502 75,870701,414 685,986SCHEDULE 19 : INTEREST & FINANCE EXPENSESInterest on:Term Loans- Banks 258,219 320,560- Others 11,035 291,056Others Loans, Mobilisation Advances etc- Banks 472,675 254,993- Others 151,546 141,314893,475 1,007,923Bank Charges 329,007 186,2351,222,482 1,194,158Add: Proportionate Share in Joint Ventures 9,132 7,8111,231,614 1,201,96983