<strong>SPML</strong> INFRA LIMITED<strong>SPML</strong> INFRA LIMITED (formerly Subhash Projects and Marketing Limited)SCHEDULES FORMING PART OF THE BALANCE SHEET AND PROFIT & LOSS ACCOUNTRelated party disclosure:(Rs. In ‘000)(c) Aggregated Related Party Disclosures as at and for the year ended 31st March 20<strong>10</strong> (Transactions have taken place on arm’s length basis) (Contd...)TotalEnterprisesowned by KMP ortheir relativesRelatives of KMPKey ManagementPersonnel (KMP)AssociateCompaniesSubsidiaries Joint Ventures(–) (–) (–) (11,972) (–) (–) (11,972)Others – – – – 300 – 300(–) (–) (–) (–) (–) (–) (–)Total – – – 41,658 300 – 41,958(–) (–) (–) (36,927) (–) (–) (36,927)Balance Outstanding as at the year end - Debit<strong>SPML</strong> Energy Ltd 75,084 – – – – – 75,084(58,260) (–) (–) (–) (–) (–) (58,260)<strong>SPML</strong> Infrastructure Ltd 288,598 – – – – – 288,598(136,871) (–) (–) (–) (–) (–) (136,871)<strong>SPML</strong> Instituform JV – 74,324 – – – – 74,324(–) (–178) (–) (–) (–) (–) (–178)Others 33,761 – 28,975 – 1,346 89,899 153,981(195,131) (6,957) (–) (–) (–) (137,426) (339,514)Total 397,443 74,324 28,975 – 1,346 89,899 591,987(390,262) (6,779) (–) (–) (–) (137,426) (534,467)Balance Outstanding as at the year end - CreditInternational Constructions Ltd. – – – – – <strong>10</strong>3,014 <strong>10</strong>3,014(–) (–) (–) (–) (–) (–52,766) (–52,766)Delhi Waste Management Ltd. 81,902 – – – – – 81,902(19,592) (–) (–) (–) (–) (–) (19,592)Subhash Kabini Power Corpn Ltd <strong>10</strong>7,672 – – – – – <strong>10</strong>7,672(–612,023) (–) (–) (–) (–) (–) (–612,023)Others 270,658 36,202 – 13,187 3,232 94,842 418,121(1,622,294) (–14,653) (–) (22,039) (–136) (44,706) (1,674,250)Total 460,232 36,202 – 13,187 3,232 197,856 7<strong>10</strong>,709(1,029,863) (–14,653) (–) (22,039) (–136) (–8,060) (1,029,053)Also refer Schedule 3 & 4 as regards loans and other funded facilities personally guaranteed by promoter directors of the company56
<strong>SPML</strong> INFRA LIMITED (formerly Subhash Projects and Marketing Limited)ANNUAL REPORT <strong>2009</strong>-<strong>10</strong>SCHEDULES FORMING PART OF THE BALANCE SHEET AND PROFIT & LOSS ACCOUNT8. Interest in Joint Ventures :Particulars of the Company’s interest in integrated Jointly Controlled Entities are as below:Name of Joint VentureProportion ofOwnershipIncorporationCountry ofResidence<strong>SPML</strong> – CISC JV 50% India India<strong>SPML</strong> – Simplex JV 50% India India<strong>SPML</strong> – HCIL JV 33% India India<strong>SPML</strong> JV - Instituform 50% India India<strong>SPML</strong> – Degroment JV 95% India IndiaSiddharth – Mahavir – <strong>SPML</strong> JV <strong>10</strong>% India IndiaOm Metal Consortium <strong>10</strong>% India IndiaThe Company’s share of assets, liabilities, income and expenses in the jointly controlled entities as at and for the year ended 31st March, 20<strong>10</strong> is asfollows :-(Rs. in ’000)Name of the joint ventureCompany’s share inAssets Liabilities Income ExpensesProfit / Loss (-)after tax<strong>SPML</strong> – CISC ** 43,729 15,114 16,079 20,228 –11,340*(53,719) (25,339) (57,387) (57,354) (–<strong>10</strong>,638)<strong>SPML</strong> – Simplex 28,477 19,204 <strong>10</strong>0,871 95,914 4,957(18,486) (6,769) (–) (43) (–43)<strong>SPML</strong> – HCIL ** 51,650 51,658 126,631 126,638 –7(70,227) (37,189) (26,734) (26,824) (–90)<strong>SPML</strong> JV – Instituform ** 522,728 496,471 456,537 447,732 8,805(372,463) (354,979) (228,317) (2<strong>10</strong>,833) (17,484)<strong>SPML</strong> – Degroment JV ** 1,465 52 972 875 97(2,262) (26) (–) (–) (–)Siddharth – Mahavir – <strong>SPML</strong> JV ** 81,204 75,7<strong>10</strong> 162,127 157,297 4,830(35,979) (33,867) (60,242) (58,131) (2,111)Om Metal Consortium ** 114,124 334 – – –(112,642) (5,774) (–) (–) (–)Total 843,377 658,543 863,217 848,684 7342(665,778) (463,943) (372,680) (353,185) (8,824)Share of Net Assets / Profit after tax 184,834 7,342(201,835) (8,824)* Include loss of Rs.7, 191 thousands (Rs. <strong>10</strong>,671 thousands) pertaining to earlier years and considered as prior period items in the accounts.** Based on provisional Balance Sheet as certified and furnished by the management.Capital Expenditure Commitments and Contingent Liabilities of the Joint Ventures – Rs. NIL (NIL)57