3912 reportcomplete final web:layout 1
3912 reportcomplete final web:layout 1
3912 reportcomplete final web:layout 1
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
COMBINED STATEMENTS OF CASH FLOWS<br />
FOR THE YEARS ENDED 31 DECEMBER 2008 AND 2007 (IN THOUSANDS OF US DOLLARS)<br />
2008 2007<br />
Operating activities<br />
Excess of revenues (expenditure) 383 390 (28 120)<br />
Adjustments for:<br />
Excess of television broadcasting rights revenues over distribution (1 736 545) –<br />
Allocation to earmarked funds 69 000 –<br />
Release of Olympic Games related deferred income and expenditure, net (60 139) –<br />
Financial income, net (3 466) (81 218)<br />
Depreciation and amortisation 30 693 7 116<br />
Foreign exchange differences 1 426 2 734<br />
(1 315 641) (99 488)<br />
Changes in:<br />
Olympic Games related deferred income and expenditure, net (11 594) 10 189<br />
Olympic Games related guarantee deposits, net 185 4 195<br />
Receivables and other current assets 180 576 (134 281)<br />
Accounts payable and accrued expenses (206 964) 245 118<br />
(37 797) 125 221<br />
TV rights receipts and disbursements<br />
Receipt of Olympic Games related advances 1 218 510 525 611<br />
Disbursement of Olympic Games related advances 254 780 (259 202)<br />
Earmarked funds (21 841) (19 504)<br />
Increase in Television Broadcasting rights instalments held in trust – (117 243)<br />
Decrease in Television Broadcasting rights instalments held in trust 85 400 –<br />
1 536 849 129 662<br />
Interest received 63 089 39 834<br />
Interest paid (578) (264)<br />
62 511 39 570<br />
Net cash generated by operating activities 245 922 194 965<br />
Investing activities<br />
Purchase of fixed assets (28 522) (27 458)<br />
Purchase of financial assets (1 165 374) (278 476)<br />
Proceeds from sales of financial assets at fair value through profit or loss 899 256 205 017<br />
Net cash used in investing activities (294 640) (100 917)<br />
Increase/(decrease) in cash and cash equivalents (48 718) 94 048<br />
Movement in cash and cash equivalents<br />
At start of year 351 757 259 436<br />
Increase/(decrease) (48 718) 94 048<br />
Effects of exchange rate changes (1 045) (1 728)<br />
301 994 351 757<br />
Definition of cash and cash equivalents for the purpose<br />
of the cash flow statement<br />
Unrestricted cash and cash equivalents 301 994 231 313<br />
Restricted bank deposits (note 8) – 120 444<br />
301 994 351 757<br />
The notes included on pages 72 to 98 are an integral part of the financial statements.<br />
70<br />
COMBINED STATEMENTS OF CHANGES IN FUND BALANCES<br />
FOR THE YEARS ENDED 31 DECEMBER 2008 AND 2007 (IN THOUSANDS OF US DOLLARS)<br />
Cumulative<br />
Undesignated Designated translation<br />
funds funds adjustments Total<br />
Balance at 1 January 2007 631 564 140 400 20 134 792 098<br />
Translation adjustment – – 4 185 4 185<br />
Excess of revenues/(expenditures) recognised in statement of activities 22 527 (50 647) – (28 120)<br />
Balance at 31 December 2007 654 091 89 753 24 319 768 163<br />
Translation adjustment – – 3 438 3 438<br />
Excess of revenues recognised in statement of activities 271 664 111 726 – 383 390<br />
Balance at 31 December 2008 925 755 201 479 27 757 1 154 991<br />
The notes included on pages 72 to 98 are an integral part of the financial statements.<br />
71