14.08.2012 Views

3912 reportcomplete final web:layout 1

3912 reportcomplete final web:layout 1

3912 reportcomplete final web:layout 1

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Movement in retirement benefit obligation<br />

(prepaid pension costs) recognised in the<br />

statement of financial position:<br />

2008 2007<br />

USD 000 USD 000<br />

Year ended 31 December<br />

At beginning of year (650) 736<br />

Total expense as above 2 131 2 299<br />

Contribution paid (4 562) (3 665)<br />

Exchange difference (59) (20)<br />

Balance at 31 December (3 140) (650)<br />

The assumptions used for the calculations are<br />

the following:<br />

2008 2007<br />

Discount rate used in determining present values 3.50% 3.50%<br />

Annual rate of increase in future compensation levels 1.75% 1.75%<br />

Expected rate of future increases in pension benefits 0.50% 0.50%<br />

Expected long-term rate of return on plan assets 4.50% 5.00%<br />

The weighted average asset allocation at<br />

31 December 2008 is:<br />

Share of Expected<br />

plan assets return rate<br />

Cash 8% 1.50%<br />

Equity securities 27% 7.00%<br />

Debt securities 46% 3.50%<br />

Real estate 11% 5.00%<br />

Others 8% 3.50%<br />

The expected future cash flows to be paid are:<br />

2009 3 464<br />

2010 3 432<br />

2011 3 341<br />

2012 3 366<br />

2013 3 302<br />

2014–2018 15 863<br />

92<br />

The movement in the defined benefit obligation is:<br />

2008 2007<br />

USD 000 USD 000<br />

Present value of obligation at 1 January 40 378 39 350<br />

Service costs 5 402 4 879<br />

Interest costs 1 487 1 103<br />

Benefits paid (1 767) (1 285)<br />

Experience gain (4 117) (6 559)<br />

Impact of exchange rate changes 2 457 2 890<br />

Present value of obligation at 31 December 43 840 40 378<br />

The movement in the fair value of plan assets is:<br />

2008 2007<br />

USD 000 USD 000<br />

Plan assets at fair value at 1 January 40 286 33 150<br />

Employees contribution 2 639 2 118<br />

Employer contribution 4 562 3 665<br />

Benefits paid (1 767) (1 285)<br />

Expected return on plan assets 2 119 1 690<br />

Experience gain (8 588) (1 818)<br />

Impact of exchange rate changes 2 435 2 766<br />

Plan assets at fair value at 31 December 41 686 40 286<br />

Selected pension data at 31 December of the<br />

last five years is as follows:<br />

2008 2007 2006 2005 2004<br />

USD 000 USD 000 USD 000 USD 000 USD 000<br />

Present value of obligation 43 840 40 378 39 351 33 028 30 241<br />

Plan assets at fair value (41 686) (40 286) (33 150) (30 134) (30 446)<br />

Deficit (surplus) 2 154 92 6 201 2 894 (205)<br />

Experience adjustments on plan liabilities 4 117 6 559 (253) (3 997) (2 495)<br />

Experience adjustments on plan assets (8 588) (1 818) (1 552) 157 (518)<br />

93

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!