68 <strong>TDM</strong> <strong>Berhad</strong> (6265-P)Cash Flow Statementsfor the year ended 31 December <strong>2009</strong>GroupCompany<strong>2009</strong> 2008 <strong>2009</strong> 2008Note RM’000 RM’000 RM’000 RM’000RestatedRestatedCash flows from operating activitiesProfi t before tax 77,487 140,686 38,630 42,657Adjustments for:Interest expense 4 384 425 81 164Provision for/(reversal of) retirementbenefi t obligations 6 209 (26) 171 12Depreciation of property, plant and equipment 5 12,031 11,063 34 311Property, plant and equipment written off 5 1 182 – –Amortisation of prepaid land lease payments 5 3,519 4,211 832 831Impairment of property, plant and equipment 5 1,312 – 1,035 –Reversal of impairment of prepaidland lease payments 5 (488) – – –Amortisation of livestocks 5 1,384 1,194 – –Biological assets written off 5 – 33 – –Inventories written off 5 – 102 – –Gain on disposal of property, plant and equipment 5 (246) (125) (32) (101)Provision for doubtful debts 5 277 1,334 1,691 10,099Provision for doubtful debts written back 5 (12) (303) – (184)Bad debts written off 5 – 8 – 8Due to a subsidiary written back 5 – – – (1,138)Provision for “Zakat” 5 – 2,697 – –Provision for impairment of investments in subsidiaries 5 – – 7,800 11,090Dividends received 5 (940) (1,412) (38,137) (40,314)Profi t received from Al Mudharabah 5 (1,371) (1,071) – –Interest income 5 (1,104) (1,920) (11) –Share options granted under ESOS 6 1,360 5,233 417 900Provision for/(reversal of) short term accumulatingcompensated absences 6 5 39 (9) 2Operating profi t before working capital changes 93,808 162,350 12,502 24,337Decrease/(increase) in inventories 19,239 (24,297) 445 (712)Increase in receivables (3,176) (19,788) (8,716) (19,307)(Decrease)/increase in payables and deferred revenue (57,646) 1,372 (2,775) 2,280Cash generated from operations 52,225 119,637 1,456 6,598Interest paid (384) (425) (81) (164)Interest received 1,104 1,920 11 –Taxes paid (27,180) (46,838) (7,508) (7,716)Zakat paid (1,994) – – –Retirement benefi ts paid 27 (56) (56) – –Net cash generated from/(used in) operating activities 23,715 74,238 (6,122) (1,282)
<strong>TDM</strong> <strong>Berhad</strong> (6265-P) 69Cash Flow Statementsfor the year ended 31 December <strong>2009</strong>GroupCompany<strong>2009</strong> 2008 <strong>2009</strong> 2008Note RM’000 RM’000 RM’000 RM’000RestatedRestatedCash flows from investing activitiesPurchase of property, plant and equipment 11 (b) (20,466) (21,110) (425) (918)Addition of prepaid land lease payments 12 (313) (3,209) – –Addition of livestocks 13 (1,006) (1,461) – –Addition of plantation development expenditure 13 (3,469) (1,531) – –Purchase of additional shares in subsidiaries 14 – (3,186) – (3,186)Dividends received 940 1,412 30,836 15,733Profi t received from Al Mudharabah 1,371 1,071 – –Proceeds from disposal of property,plant and equipment 423 181 32 101Net cash (used in)/generated frominvesting activities (22,520) (27,833) 30,443 11,730Cash flows from financing activitiesProceeds from trust receipts and bankers’acceptances 6,054 5,612 – –Repayments of trust receipts andbankers’ acceptances (5,930) (5,357) – –Proceeds from issuance of ordinary shares 8 5,397 8 5,397Repayment of term loans (188) (10,044) – (9,861)Repayment of TCULS – (450) – –Repayment of hire purchase facilities (1,449) (811) (98) (220)Dividends paid to shareholders 10 (23,052) (12,114) (22,983) (12,032)Net cash used in fi nancing activities (24,557) (17,767) (23,073) (16,716)Net (decrease)/increase in cashand cash equivalents (23,362) 28,638 1,248 (6,268)Cash and cash equivalents at beginning of year 129,837 101,199 (419) 5,849Cash and cash equivalents at end of year 20 106,475 129,837 829 (419)The accompanying notes form an integral part of the fi nancial statements.