Gateway Arch Parking FacilityConsolidated Cash Receipts and Disbursements ScheduleFor the Quarter Ended June 30, 2011(unaudited)Oper & Maint Bi-State Bond Fund RenewBonds Fund Oper & Prin & Int Debt Serv Replace OtherChange Rev Bond Maint Bond Res Fund Fund RestrictedDescription Total Fund Fund Issue Fund Issue Bonds Bond Issue FundsBalance at April 1, 2011Cash $ 2,615,521 $ 2,000 $ 21,579 $ 99,892 $ 1,156,883 $ 257,452 $ 790,696 $ 200,002 $ 87,017Add:Revenue collected 438,265 - 438,265 - - - - - -Received from arch tram 40,000 - - - 40,000 - - - -Interest received 28 - 2 1 9 7 4 5 -Total cash receipts 478,293 - 438,267 1 40,009 7 4 5 -Interfund transfers:Monthly transfers - - (25,346) 99,892 (265,501) 190,562 - - 393Interest transfers - - 13 (1) - (7) - (5) -Total interfund transfers - - (25,333) 99,891 (265,501) 190,555 - (5) 393Less:Debt service/interest payment (41,125) - - - - (41,125) - - -Bank expenses (138) - (138) - - - - - -Paid to transit (160,000) - - - (160,000) - - - -Paid to agency (35,000) - - - (35,000) - - - -Total disbursements (236,263) - (138) - (195,000) (41,125) - - -Balance at June 30, 2011Cash $ 2,857,551 $ 2,000 $ 434,375 $ 199,784 $ 736,391 $ 406,889 $ 790,700 $ 200,002 $ 87,41032
Gateway Arch Parking FacilityStatement of Cash FlowsFor the Year Ended June 30, 2011(unaudited)Cash flows from operating activitiesReconciliation of operating loss toReceipts from customers $ 1,781,034net cash used for operating activitiesPayments to employees (364,873)Payments to vendors (700,741) Operating income (loss) $ 692,200Payments for self-insurance (24,163)Receipts (payments) from inter-fund activity 6,128 Adjustments to reconcile operatingincome (loss) to net cash providedNet cash provided by (used in)by (used for) operating activitiesoperating activities 697,385Change in assets and liabilitiesAccounts and notes receivables (934)Cash flows from noncapital financing activities Interfund accounts receivable 42,078None.Prepaid expenses, deferred chargesand other current assets (200)Accounts payable (165,882)Cash flows from capital and related financing activities Other current liabilities (584)Payments of long-term debt (645,000) Interfund accounts payable 106,607Interest paid (101,197) Accrued expenses 1,650Contributions from outside entities 97,214 Other post employment benefits liability 18,209Acquisitions of capital assets (120,439) Self insurance liability 4,241Net cash provided by (used in) Total adjustments 5,185capital and related financing activities (769,422)Net cash provided by (used for)operating activities $ 697,385Cash flows from investing activitiesPurchases of investments (1,240,588)Redemptions of investments 1,240,559Interest received 2,244Net cash provided by (used in)investing activities 2,215 Supplemental disclosure of cash flow informationNet increase (decrease) in cashand cash equivalents (69,822)Cash and cash equivalents, beginning of year 2,927,373Cash and cash equivalents, year to date $ 2,857,551No disclosures.33