Statement of changes in Funds and ReservesFor the year ended June 30, <strong>2012</strong>MembersinitialcontributionCapital reserveCapitalreserveFair valuereserveRevenue reservesAccumulatedincomeTotalNote------------------------------------------Rupees in thousand-------------------------------------------Balance at 01 July 2010 116,102 1,342 127 646,917 764,488Impact of restatement 41 - - - 9,723 9,723Restated balance at 01 July 2010 116,102 1,342 127 656,640 774,211Total comprehensive income for the yearIncome for the year - - - 103,588 103,588Total other comprehensive income for the year - - 453 - 453Total comprehensive income for the year - - 453 103,588 104,041Incremental depreciation charged during the year - - - 2,779 2,779Restated balance at 30 June 2011 116,102 1,342 580 763,007 881,031Total comprehensive income for the yearProfit for the year - - - 110,473 110,473Total other comprehensive income for the year - - 919 - 919Total comprehensive income for the year - - 919 110,473 111,392Incremental depreciation charged during the year - - - 1,980 1,980Balance at 30 June <strong>2012</strong> 116,102 1,342 1,499 875,460 994,403The annexed notes 1 to 44 form an integral part of these financial statements.-sd- -sd- -sd-___________________ __________ __________<strong>Lahore</strong> Managing Director Director DirectorANNUAL REPORT 2011-12 97
Cash Flow StatementFor the year ended June 30, <strong>2012</strong> <strong>2012</strong> 2011Income before taxation 48,550 109,844Adjustments for:Depreciation 14,719 19,387Amortization of intangibles 69 661Share of profit from associate (30,456) (22,436)Staff retirement benefits - gratuity 7,549 6,795Provision for earned leaves 3,519 (498)Profit / interest on bank deposits and investments (60,014) (53,513)Lease rentals (34,494) (34,287)(Gain) / loss on disposal of property and equipment (1,719) 9Employees' welfare fund 1,500 318Change in fair value of investment - (1,564)Provision against:- fee receivable 35,666 7,224- other receivables 1,152 -Finance cost 1,097 339(61,412) (77,565)Increase / (decrease) in working capital 40 77,717 (130,759)64,855 (98,480)Deposits (liabilities) 11,370 9,663Provident fund 6,708 -Long term loans 909 (1,625)18,987 8,038Cash generated from operations 83,842 (90,442)Taxation paid (9,721) (9,941)Employees benefits paid (2,094) (5,481)Finance cost paid (1,096) (338)Net cash generated from / (used in) operating activities 70,931 (106,202)Cash flow from investing activitiesFixed capital expenditure (13,183) (4,336)Proceeds from sale of property, plant and equipment 3,403 -Investments matured during the year 24,369 -Investments made during the year (97,523) (16,823)Profit / interest received on bank deposits 37,545 63,738Dividend received 15,000 15,000Net cash (used in) / generated from investing activities (30,389) 57,579Cash flow from financing activitiesLease rentals paid (342) (1,056)Net cash used in financing activities (342) (1,056)Net increase / (decrease) in cash and cash equivalents 40,200 (49,679)Cash and cash equivalents at the beginning of the year 58,928 108,607Cash and cash equivalents at the end of the year 99,128 58,928The annexed notes 1 to 44 form an integral part of these financial statements.__________________ __________ __________<strong>Lahore</strong> Managing Director Director DirectorNote(Rupees in thousand)-sd- -sd- -sd-98LAHORE STOCK EXCHANGE